Gift HoldingsGIFT HOLDINGS INC.9279東証プライム小売業FY ending Oct 2025, consolidated, J-GAAP

What does Gift Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.09B
Capex
¥5.19B
of revenue 14.5%
Free cash flow
-¥1.1B
Returned to shareholders
¥399.8M
of net income: 18%
Dividend per share
¥22
Payout ratio (reported)
22.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.19B
Operating cash flow¥4.09B
Cash conversion (operating CF ÷ operating income)
121.4%
Cash vs. profit gap
¥1.9B(純利益の 87.1%)
Shareholder payments — dividends
of net income 18.3%
CapEx intensity (capex ÷ revenue)
14.5%
Investing CF relative to operating CF
135.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.09B
FY ending Oct 2021: ¥2.4B¥2.4BFY ending Oct 2022: ¥2.15B¥2.15BFY ending Oct 2023: ¥2.53B¥2.53BFY ending Oct 2024: ¥3.28B¥3.28BFY ending Oct 2025: ¥4.09B¥4.09BFY21FY22FY23FY24FY25
Free cash flow-¥1.1B
FY ending Oct 2021: ¥987.6M¥987.6MFY ending Oct 2022: ¥635.2M¥635.2MFY ending Oct 2023: ¥925.7M¥925.7MFY ending Oct 2024: -¥788.3M-¥788.3MFY ending Oct 2025: -¥1.1B-¥1.1BFY21FY22FY23FY24FY25
Net income¥2.19B
FY ending Oct 2021: ¥1.08B¥1.08BFY ending Oct 2022: ¥1.54B¥1.54BFY ending Oct 2023: ¥1.6B¥1.6BFY ending Oct 2024: ¥1.88B¥1.88BFY ending Oct 2025: ¥2.19B¥2.19BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2024/11/01-2025/10/31)

    ID S100XHK42026-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2023/11/01-2024/10/31)

    ID S100V5OO2025-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2022/11/01-2023/10/31)

    ID S100SP8Q2024-01-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2021/11/01-2022/10/31)

    ID S100Q1DZ2023-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和2年11月1日-令和3年10月31日)

    ID S100NAJB2022-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和1年11月1日-令和2年10月31日)

    ID S100KLTY2021-01-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.