GIG WorksGIG Works Inc.2375東証スタンダードサービス業FY ending Oct 2025, consolidated, J-GAAP

What does GIG Works do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥364M
Capex
¥390.2M
of revenue 1.8%
Free cash flow
-¥26.2M
Returned to shareholders
¥19.7M
of net income: 7%
Dividend per share
¥2

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥272.1M
Operating cash flow¥364M
Cash conversion (operating CF ÷ operating income)
2423.7%
Cash vs. profit gap
¥91.9M(純利益の 33.8%)
Shareholder payments — dividends
of net income 7.3%
CapEx intensity (capex ÷ revenue)
1.8%
Investing CF relative to operating CF
230.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥364M
FY ending Oct 2021: ¥959.5M¥959.5MFY ending Oct 2022: -¥369.9M-¥369.9MFY ending Oct 2023: ¥1.13B¥1.13BFY ending Oct 2024: -¥452.8M-¥452.8MFY ending Oct 2025: ¥364M¥364MFY21FY22FY23FY24FY25
Free cash flow-¥26.2M
FY ending Oct 2021: -¥53.7M-¥53.7MFY ending Oct 2022: -¥760.6M-¥760.6MFY ending Oct 2023: ¥784.3M¥784.3MFY ending Oct 2024: -¥771.1M-¥771.1MFY ending Oct 2025: -¥26.2M-¥26.2MFY21FY22FY23FY24FY25
Net income¥272.1M
FY ending Oct 2021: ¥434.5M¥434.5MFY ending Oct 2022: ¥232.9M¥232.9MFY ending Oct 2023: -¥718.3M-¥718.3MFY ending Oct 2024: -¥725.6M-¥725.6MFY ending Oct 2025: ¥272.1M¥272.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2024/11/01-2025/10/31)

    ID S100XHRP2026-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2023/11/01-2024/10/31)

    ID S100V5PP2025-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2022/11/01-2023/10/31)

    ID S100SP1B2024-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2021/11/01-2022/10/31)

    ID S100Q0Z92023-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和2年11月1日-令和3年10月31日)

    ID S100NAE92022-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和1年11月1日-令和2年10月31日)

    ID S100KLOT2021-01-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.