Ginza RenoirGINZA RENOIR CO.,LTD9853東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

What does Ginza Renoir do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥539.3M
Capex
¥162.1M
of revenue 1.9%
Free cash flow
¥377.2M
Returned to shareholders
¥18.3M
of net income: 11%
Dividend per share
¥5
Payout ratio (reported)
19.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥160M
Operating cash flow¥539.3M
Cash conversion (operating CF ÷ operating income)
275.9%
Cash vs. profit gap
¥379.4M(純利益の 237.1%)
Shareholder payments — dividends
of net income 11.4% · of FCF 4.9%
CapEx intensity (capex ÷ revenue)
1.9%
Investing CF relative to operating CF
38.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥539.3M
FY ending Mar 2022: ¥410.1M¥410.1MFY ending Mar 2023: -¥34.4M-¥34.4MFY ending Mar 2024: ¥316.2M¥316.2MFY ending Mar 2025: ¥295.8M¥295.8MFY ending Mar 2026: ¥539.3M¥539.3MFY22FY23FY24FY25FY26
Free cash flow¥377.2M
FY ending Mar 2022: ¥81.3M¥81.3MFY ending Mar 2023: -¥344M-¥344MFY ending Mar 2024: -¥93.3M-¥93.3MFY ending Mar 2025: ¥54.7M¥54.7MFY ending Mar 2026: ¥377.2M¥377.2MFY22FY23FY24FY25FY26
Net income¥160M
FY ending Mar 2022: ¥347.4M¥347.4MFY ending Mar 2023: -¥293.5M-¥293.5MFY ending Mar 2024: -¥59.1M-¥59.1MFY ending Mar 2025: -¥76.4M-¥76.4MFY ending Mar 2026: ¥160M¥160MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2025/04/01-2026/03/31)

    ID S100YJPB2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2024/04/01-2025/03/31)

    ID S100W66E2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2023/04/01-2024/03/31)

    ID S100TWBF2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2022/04/01-2023/03/31)

    ID S100R75J2023-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第59期(2021/04/01-2022/03/31)

    ID S100QCK12023-03-07Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第58期(令和2年4月1日-令和3年3月31日)

    ID S100LX0I2021-07-02Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.