Ginza RenoirGINZA RENOIR CO.,LTD9853東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

Ginza Renoir revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +7.0% from the prior year, operating profit +137.8%.

Five-year trend

Revenue¥8.35B
FY ending Mar 2022: ¥4.56B¥4.56BFY ending Mar 2023: ¥6.12B¥6.12BFY ending Mar 2024: ¥7.35B¥7.35BFY ending Mar 2025: ¥7.8B¥7.8BFY ending Mar 2026: ¥8.35B¥8.35BFY22FY23FY24FY25FY26
Operating income¥195.5M
FY ending Mar 2022: -¥1.24B-¥1.24BFY ending Mar 2023: -¥414.7M-¥414.7MFY ending Mar 2024: ¥15.8M¥15.8MFY ending Mar 2025: ¥82.2M¥82.2MFY ending Mar 2026: ¥195.5M¥195.5MFY22FY23FY24FY25FY26
Operating margin2.3%
FY ending Mar 2022: -27.2%-27.2%FY ending Mar 2023: -6.8%-6.8%FY ending Mar 2024: 0.2%0.2%FY ending Mar 2025: 1.1%1.1%FY ending Mar 2026: 2.3%2.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.9%
Asset turnover1.44×
ROA2.8%
ROA2.8%
Financial leverage1.84×
ROE5.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.9%
2022: 7.6%7.6%2026: 1.9%1.9%2223242526
Asset turnover1.44×
2022: 0.66×0.66×2026: 1.44×1.44×2223242526
ROA2.8%
2022: 5.1%5.1%2023: -4.4%-4.4%2024: -0.9%-0.9%2025: -1.3%-1.3%2026: 2.8%2.8%2223242526
Financial leverage1.84×
2022: 1.93×1.93×2026: 1.84×1.84×2223242526
ROE5.1%
2022: 9.8%9.8%2026: 5.1%5.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.6%0.66×5.1%1.93×9.8%
2023——×-4.4%—×—
2024——×-0.9%—×—
2025——×-1.3%—×—
20261.9%1.44×2.8%1.84×5.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue16.5%
2021: 39.3%39.3%2022: 35.1%35.1%2023: 26.4%26.4%2024: 22.7%22.7%2025: 20.3%20.3%2026: 16.5%16.5%212223242526
PPE ÷ total assets24.2%
2021: 27.0%27.0%2022: 23.3%23.3%2023: 25.1%25.1%2024: 26.7%26.7%2025: 26.8%26.8%2026: 24.2%24.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,5576,1247,3517,8008,347
Cost of revenue6129901,4061,5051,598
Gross profit3,9455,1345,9456,2956,750
SG&A5,1835,5485,9296,2136,554
Operating income-1,238-4151682195
Pretax income411-297-71-2696
Income tax60-6-1545-68
Net income attributable to owners347-294-59-76160
Operating margin-27.2%-6.8%0.2%1.1%2.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 33%
Property, plant and equipment 24%
0%
2%
Other assets 41%

Funding

Other liabilities 43%
Equity 57%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.12B¥2.59B¥2.29B¥1.96B¥1.86B
Total assets¥6.87B¥6.43B¥6.26B¥5.89B¥5.69B
Net assets¥3.6B¥3.28B¥3.2B¥3.11B¥3.25B
Share capital¥100M¥100M¥100M¥100M¥100M
Property, plant and equipment¥1.6B¥1.61B¥1.67B¥1.58B¥1.38B
Intangible assets excluding goodwill¥9.7M¥9.3M¥9.4M¥7.3M¥4M
Investment securities¥94.1M¥90.6M¥92.5M¥89.6M¥87.1M
Current assets¥3.43B¥2.97B¥2.72B¥2.43B¥2.37B
Current liabilities¥2.28B¥2.25B¥2.23B¥2.08B¥1.78B
Short-term borrowings¥1.74B¥1.68B¥1.64B¥1.49B¥1.21B
Long-term borrowings¥500M¥500M¥464.6M¥393.8M¥323M
Total liabilities¥3.27B¥3.15B¥3.05B¥2.79B¥2.44B
Non-controlling interests¥42.7M¥43.7M¥45.1M¥46.4M¥45.8M
Equity attributable to owners of parent¥3.56B¥3.24B¥3.17B¥3.07B¥3.21B
Retained earnings¥1.83B¥1.52B¥1.44B¥1.35B¥1.49B
Treasury stock-¥111.1M-¥111.1M-¥111.1M-¥111.1M-¥111.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2025/04/01-2026/03/31)

    ID S100YJPB2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2024/04/01-2025/03/31)

    ID S100W66E2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2023/04/01-2024/03/31)

    ID S100TWBF2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2022/04/01-2023/03/31)

    ID S100R75J2023-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第59期(2021/04/01-2022/03/31)

    ID S100QCK12023-03-07Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第58期(令和2年4月1日-令和3年3月31日)

    ID S100LX0I2021-07-02Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.