GiXoGiXo Ltd.9219東証グロースサービス業FY ending Jun 2026, consolidated, J-GAAP

What does GiXo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥289.9M
Capex
¥6.6M
of revenue 0.2%
Free cash flow
¥283.3M
Returned to shareholders
¥115.9M
Dividend per share
¥53.5
Payout ratio (reported)
1205.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥35.6M
Operating cash flow¥289.9M
Cash conversion (operating CF ÷ operating income)
1146.0%
Cash vs. profit gap
¥325.5M
Shareholder payments — dividends
· of FCF 40.9%
CapEx intensity (capex ÷ revenue)
0.2%
Investing CF relative to operating CF
104.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥289.9M
FY ending Jun 2022: ¥68.7M¥68.7MFY ending Jun 2023: ¥329.5M¥329.5MFY ending Jun 2024: -¥62.5M-¥62.5MFY ending Jun 2025: -¥319.7M-¥319.7MFY ending Jun 2026: ¥289.9M¥289.9MFY22FY23FY24FY25FY26
Free cash flow¥283.3M
FY ending Jun 2022: ¥60.7M¥60.7MFY ending Jun 2023: ¥326.3M¥326.3MFY ending Jun 2024: -¥69.1M-¥69.1MFY ending Jun 2025: -¥352.1M-¥352.1MFY ending Jun 2026: ¥283.3M¥283.3MFY22FY23FY24FY25FY26
Net income-¥35.6M
FY ending Jun 2022: ¥72.8M¥72.8MFY ending Jun 2023: ¥245.2M¥245.2MFY ending Jun 2024: ¥88.2M¥88.2MFY ending Jun 2025: -¥100M-¥100MFY ending Jun 2026: -¥35.6M-¥35.6MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2025/07/01-2026/06/30)

    ID S100Z45E2026-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2024/07/01-2025/06/30)

    ID S100WQMM2025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2023/07/01-2024/06/30)

    ID S100UGGG2024-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2022/07/01-2023/06/30)

    ID S100RY192023-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和3年7月1日-令和4年6月30日)

    ID S100P9LZ2022-09-29Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.