Global Communication PlanningGlobal Communication Planning Co., Ltd.4073東証グロース情報・通信業FY ending Jun 2026, non-consolidated, J-GAAP

Global Communication Planning revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +22.1% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥2.25B
FY ending Jun 2022: ¥1.59B¥1.59BFY ending Jun 2023: ¥1.55B¥1.55BFY ending Jun 2024: ¥1.74B¥1.74BFY ending Jun 2025: ¥1.84B¥1.84BFY ending Jun 2026: ¥2.25B¥2.25BFY22FY23FY24FY25FY26
Operating income¥69.4M
FY ending Jun 2022: -¥55.7M-¥55.7MFY ending Jun 2023: -¥273M-¥273MFY ending Jun 2024: ¥58.6M¥58.6MFY ending Jun 2025: -¥80M-¥80MFY ending Jun 2026: ¥69.4M¥69.4MFY22FY23FY24FY25FY26
Operating margin3.1%
FY ending Jun 2022: -3.5%-3.5%FY ending Jun 2023: -17.6%-17.6%FY ending Jun 2024: 3.4%3.4%FY ending Jun 2025: -4.3%-4.3%FY ending Jun 2026: 3.1%3.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.1%
Asset turnover1.13×
ROA3.5%
ROA3.5%
Financial leverage6.41×
ROE22.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.1%
2024: 4.2%4.2%2026: 3.1%3.1%2223242526
Asset turnover1.13×
2024: 1.04×1.04×2026: 1.13×1.13×2223242526
ROA3.5%
2022: -6.1%-6.1%2023: -50.1%-50.1%2024: 4.4%4.4%2025: -7.8%-7.8%2026: 3.5%3.5%2223242526
Financial leverage6.41×
2024: 4.41×4.41×2026: 6.41×6.41×2223242526
ROE22.5%
2024: 19.2%19.2%2026: 22.5%22.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-6.1%—×—
2023——×-50.1%—×—
20244.2%1.04×4.4%4.41×19.2%
2025——×-7.8%—×—
20263.1%1.13×3.5%6.41×22.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.9%
2021: 4.1%4.1%2022: 5.8%5.8%2024: 0.5%0.5%2025: 1.2%1.2%2026: 0.9%0.9%212223242526
PPE ÷ total assets1.0%
2021: 6.3%6.3%2022: 6.1%6.1%2024: 0.5%0.5%2025: 1.1%1.1%2026: 1.0%1.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending—
2021: ¥140.1M¥140.1M2022: ¥145.4M¥145.4M2023: ¥159.3M¥159.3M2024: ¥19.8M¥19.8M212223242526
R&D / revenue—
2021: 6.7%6.7%2022: 9.1%9.1%2023: 10.3%10.3%2024: 1.1%1.1%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue1,5891,5491,7401,8442,252
Cost of revenue9551,0561,0861,2611,520
Gross profit633493655583732
SG&A689766596663663
Operating income-56-27359-8069
Pretax income-83-75345-11633
Income tax921-2831-37
Net income attributable to owners-92-77473-14670
Operating margin-3.5%-17.6%3.4%-4.3%3.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 31%
1%
Intangibles and goodwill 21%
Other assets 47%

Funding

Other liabilities 82%
Equity 18%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥385.1M¥725.2M¥699.8M¥742.2M¥616.3M
Total assets¥1.51B¥1.57B¥1.76B¥2B¥2B
Net assets¥1.14B¥340.3M¥415.5M¥270M¥354.8M
Share capital¥431.7M¥431.9M¥433.2M¥433.5M¥440.9M
Property, plant and equipment¥92.1M—¥8.4M¥21.9M¥20.3M
Intangible assets excluding goodwill¥249.4M—¥190M¥375M¥420.3M
Current assets¥1.11B¥1.55B¥1.52B¥1.59B¥1.5B
Current liabilities¥365.5M¥1.07B¥1.11B¥1.11B¥1.18B
Short-term borrowings—¥610M¥610M¥610M¥623.5M
Long-term borrowings¥10M¥161.6M¥235.6M¥621.8M¥461.5M
Total liabilities¥376.4M¥1.23B¥1.35B¥1.73B¥1.64B
Equity attributable to owners of parent¥1.14B¥340.3M¥415.5M¥270M¥354.8M
Retained earnings¥391.7M-¥407.1M-¥334.4M-¥480.8M-¥410.4M
Treasury stock-¥115K-¥168K-¥168K-¥168K-¥168K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2025/07/01-2026/06/30)

    ID S100Z2TG2026-09-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2024/07/01-2025/06/30)

    ID S100WQNZ2025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2023/07/01-2024/06/30)

    ID S100UFTA2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2022/07/01-2023/06/30)

    ID S100RWW02023-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和3年7月1日-令和4年6月30日)

    ID S100P8WF2022-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和2年7月1日-令和3年6月30日)

    ID S100MIYR2021-09-30Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.