Global Link ManagementGLOBAL LINK MANAGEMENT INC.3486東証プライム不動産業FY ending Dec 2025, consolidated, J-GAAP

What does Global Link Management do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥3.2B
Capex
¥44.5M
of revenue 0.1%
Free cash flow
-¥3.25B
Returned to shareholders
¥1.34B
of net income: 29%
Dividend per share
¥80.5
Payout ratio (reported)
25.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.61B
Operating cash flow-¥3.2B
Cash conversion (operating CF ÷ operating income)
-43.1%
Cash vs. profit gap
-¥7.81B(純利益の -169.4%)
Shareholder returns
of net income 29.1%
Shareholder payments — dividends
of net income 22.6%
CapEx intensity (capex ÷ revenue)
0.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥3.2B
FY ending Dec 2021: -¥574.3M-¥574.3MFY ending Dec 2022: -¥8.29B-¥8.29BFY ending Dec 2023: ¥10.4B¥10.4BFY ending Dec 2024: ¥731.4M¥731.4MFY ending Dec 2025: -¥3.2B-¥3.2BFY21FY22FY23FY24FY25
Free cash flow-¥3.25B
FY ending Dec 2021: -¥600.6M-¥600.6MFY ending Dec 2022: -¥8.34B-¥8.34BFY ending Dec 2023: ¥8.4B¥8.4BFY ending Dec 2024: ¥634.7M¥634.7MFY ending Dec 2025: -¥3.25B-¥3.25BFY21FY22FY23FY24FY25
Net income¥4.61B
FY ending Dec 2021: ¥1.42B¥1.42BFY ending Dec 2022: ¥1.46B¥1.46BFY ending Dec 2023: ¥2.88B¥2.88BFY ending Dec 2024: ¥3.41B¥3.41BFY ending Dec 2025: ¥4.61B¥4.61BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2025/01/01-2025/12/31)

    ID S100XU062026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/01/01-2024/12/31)

    ID S100VI1K2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/01/01-2023/12/31)

    ID S100T67G2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/01/01-2022/12/31)

    ID S100QIIR2023-03-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第17期(令和3年1月1日-令和3年12月31日)

    ID S100O1H12022-05-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年1月1日-令和2年12月31日)

    ID S100L1WT2021-03-29Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.