Global Security ExpertsGlobal Security Experts Inc.4417東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Global Security Experts do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.13B
Capex
¥49.6M
of revenue 0.4%
Free cash flow
¥1.09B
Returned to shareholders
¥406.2M
of net income: 27%
Dividend per share
¥34.6
Payout ratio (reported)
39.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.49B
Operating cash flow¥1.13B
Cash conversion (operating CF ÷ operating income)
50.7%
Cash vs. profit gap
-¥352.2M(純利益の -23.7%)
Shareholder returns
of net income 27.3% · of FCF 37.4%
Shareholder payments — dividends
of net income 27.3% · of FCF 37.4%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
13.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.13B
FY ending Mar 2022: ¥328.2M¥328.2MFY ending Mar 2023: ¥594.9M¥594.9MFY ending Mar 2024: ¥713.5M¥713.5MFY ending Mar 2025: ¥1.02B¥1.02BFY ending Mar 2026: ¥1.13B¥1.13BFY22FY23FY24FY25FY26
Free cash flow¥1.09B
FY ending Mar 2022: ¥314.6M¥314.6MFY ending Mar 2023: ¥550.8M¥550.8MFY ending Mar 2024: ¥710.6M¥710.6MFY ending Mar 2025: ¥737.3M¥737.3MFY ending Mar 2026: ¥1.09B¥1.09BFY22FY23FY24FY25FY26
Net income¥1.49B
FY ending Mar 2022: ¥261.1M¥261.1MFY ending Mar 2023: ¥488.1M¥488.1MFY ending Mar 2024: ¥783.4M¥783.4MFY ending Mar 2025: ¥1.01B¥1.01BFY ending Mar 2026: ¥1.49B¥1.49BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2025/04/01-2026/03/31)

    ID S100YFEX2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2024/04/01-2025/03/31)

    ID S100W3OW2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2023/04/01-2024/03/31)

    ID S100TQG82024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2022/04/01-2023/03/31)

    ID S100R38K2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和3年4月1日-令和4年3月31日)

    ID S100OEAB2022-06-23Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.