GlobalwayGlobalway, Inc.3936東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Globalway revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +30.7% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥4.01B
FY ending Mar 2022: ¥1.82B¥1.82BFY ending Mar 2023: ¥1.75B¥1.75BFY ending Mar 2024: ¥2.46B¥2.46BFY ending Mar 2025: ¥3.07B¥3.07BFY ending Mar 2026: ¥4.01B¥4.01BFY22FY23FY24FY25FY26
Operating income¥307.1M
FY ending Mar 2022: ¥136.8M¥136.8MFY ending Mar 2023: -¥458.5M-¥458.5MFY ending Mar 2024: -¥380.5M-¥380.5MFY ending Mar 2025: -¥261.1M-¥261.1MFY ending Mar 2026: ¥307.1M¥307.1MFY22FY23FY24FY25FY26
Operating margin7.6%
FY ending Mar 2022: 7.5%7.5%FY ending Mar 2023: -26.2%-26.2%FY ending Mar 2024: -15.5%-15.5%FY ending Mar 2025: -8.5%-8.5%FY ending Mar 2026: 7.6%7.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.8%
Asset turnover2.04×
ROA9.8%
ROA9.8%
Financial leverage2.41×
ROE23.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.8%
2022: 23.1%23.1%2026: 4.8%4.8%2223242526
Asset turnover2.04×
2022: 1.04×1.04×2026: 2.04×2.04×2223242526
ROA9.8%
2022: 24.0%24.0%2023: -12.7%-12.7%2024: -10.9%-10.9%2025: -17.2%-17.2%2026: 9.8%9.8%2223242526
Financial leverage2.41×
2022: 1.52×1.52×2026: 2.41×2.41×2223242526
ROE23.6%
2022: 36.5%36.5%2026: 23.6%23.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202223.1%1.04×24.0%1.52×36.5%
2023——×-12.7%—×—
2024——×-10.9%—×—
2025——×-17.2%—×—
20264.8%2.04×9.8%2.41×23.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue—
2021: 0.0%0.0%2022: 0.3%0.3%2023: 2.6%2.6%212223242526
PPE ÷ total assets—
2021: 0.0%0.0%2022: 0.3%0.3%2023: 2.6%2.6%212223242526
Goodwill ÷ parent equity—
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%212223242526
Goodwill balance—
2021: ¥0¥02022: ¥0¥02023: ¥0¥0212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,8171,7492,4563,0724,014
Cost of revenue7259671,2211,5011,625
Gross profit1,0917821,2351,5712,389
SG&A9551,2411,6161,8322,082
Operating income137-459-380-261307
Pretax income518-435-377-283288
Income tax221-323
Net income attributable to owners419-219-199-320193
Operating margin7.5%-26.2%-15.5%-8.5%7.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 34%
Investment securities 11%
Other assets 55%

Funding

Other liabilities 31%
Equity 69%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.31B¥947M¥985.8M¥654M¥735.7M
Total assets¥1.75B¥1.71B¥1.95B¥1.77B¥2.17B
Net assets¥1.26B¥1.33B¥1.48B¥1.18B¥1.49B
Share capital¥50M¥50M¥50.2M¥50.6M¥61.1M
Property, plant and equipment¥5.4M¥45M———
Intangible assets excluding goodwill¥0¥0———
Goodwill¥0¥0———
Investment securities—¥186M¥174.9M¥120M¥231.9M
Current assets¥1.71B¥1.43B¥1.72B¥1.6B¥1.91B
Current liabilities¥418.1M¥345.4M¥459.7M¥596.6M¥677.1M
Short-term borrowings——¥30M¥235M¥120M
Long-term borrowings¥63.3M¥32.7M¥6.6M——
Total liabilities¥484.6M¥378.6M¥467.1M¥596.6M¥677.1M
Non-controlling interests¥108.3M¥211.5M¥439.5M¥459M¥560.1M
Equity attributable to owners of parent¥1.15B¥1.11B¥1.03B¥710.1M¥923.9M
Retained earnings-¥98.6M-¥317.5M-¥516.7M-¥836.7M-¥643.8M
Treasury stock-¥525K-¥525K-¥525K-¥525K-¥525K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/04/01-2026/03/31)

    ID S100YIGW2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/04/01-2025/03/31)

    ID S100W0EO2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/04/01-2024/03/31)

    ID S100TOWR2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2022/04/01-2023/03/31)

    ID S100QZHF2023-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年4月1日-令和4年3月31日)

    ID S100OBFM2022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和2年4月1日-令和3年3月31日)

    ID S100LJCF2021-06-16Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.