Globee5575東証グロース情報・通信業FY ending May 2026, non-consolidated, J-GAAP

What does Globee do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥658.8M
Capex
¥196.5M
of revenue 9.6%
Free cash flow
¥462.4M
Returned to shareholders
¥139M
of net income: 44%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥318M
Operating cash flow¥658.8M
Cash conversion (operating CF ÷ operating income)
149.0%
Cash vs. profit gap
¥340.8M(純利益の 107.2%)
CapEx intensity (capex ÷ revenue)
9.6%
Investing CF relative to operating CF
29.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥658.8M
FY ending May 2022: ¥226.3M¥226.3MFY ending May 2023: ¥270M¥270MFY ending May 2024: ¥387.4M¥387.4MFY ending May 2025: ¥387.3M¥387.3MFY ending May 2026: ¥658.8M¥658.8MFY22FY23FY24FY25FY26
Free cash flow¥462.4M
FY ending May 2023: ¥145.2M¥145.2MFY ending May 2024: ¥232.9M¥232.9MFY ending May 2025: ¥193.7M¥193.7MFY ending May 2026: ¥462.4M¥462.4MFY22FY23FY24FY25FY26
Net income¥318M
FY ending May 2022: ¥54.4M¥54.4MFY ending May 2023: ¥172.5M¥172.5MFY ending May 2024: ¥226.8M¥226.8MFY ending May 2025: ¥281.6M¥281.6MFY ending May 2026: ¥318M¥318MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2025/06/01-2026/05/31)

    ID S100YYMC2026-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/06/01-2025/05/31)

    ID S100WL3G2025-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/06/01-2024/05/31)

    ID S100UAY72024-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2022/06/01-2023/05/31)

    ID S100RS802023-08-30Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.