Globee5575東証グロース情報・通信業FY ending May 2026, non-consolidated, J-GAAP

Globee revenue and profit

Out of every ¥100 of sales, about ¥22 is left as operating profit. Revenue changed +24.9% from the prior year, operating profit +7.5%.

Five-year trend

Revenue¥2.05B
FY ending May 2022: ¥709.4M¥709.4MFY ending May 2023: ¥947.7M¥947.7MFY ending May 2024: ¥1.29B¥1.29BFY ending May 2025: ¥1.64B¥1.64BFY ending May 2026: ¥2.05B¥2.05BFY22FY23FY24FY25FY26
Operating income¥442.2M
FY ending May 2022: ¥64M¥64MFY ending May 2023: ¥246.4M¥246.4MFY ending May 2024: ¥320M¥320MFY ending May 2025: ¥411.5M¥411.5MFY ending May 2026: ¥442.2M¥442.2MFY22FY23FY24FY25FY26
Operating margin21.6%
FY ending May 2022: 9.0%9.0%FY ending May 2023: 26.0%26.0%FY ending May 2024: 24.8%24.8%FY ending May 2025: 25.1%25.1%FY ending May 2026: 21.6%21.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin15.5%
Asset turnover0.85×
ROA13.2%
ROA13.2%
Financial leverage2.42×
ROE32.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin15.5%
2022: 7.7%7.7%2023: 18.2%18.2%2024: 17.6%17.6%2025: 17.2%17.2%2026: 15.5%15.5%2223242526
Asset turnover0.85×
2022: 1.09×1.09×2023: 1.12×1.12×2024: 0.93×0.93×2025: 0.82×0.82×2026: 0.85×0.85×2223242526
ROA13.2%
2022: 8.4%8.4%2023: 20.5%20.5%2024: 16.4%16.4%2025: 14.2%14.2%2026: 13.2%13.2%2223242526
Financial leverage2.42×
2022: 6.48×6.48×2023: 4.52×4.52×2024: 3.11×3.11×2025: 2.61×2.61×2026: 2.42×2.42×2223242526
ROE32.0%
2022: 54.3%54.3%2023: 92.5%92.5%2024: 51.0%51.0%2025: 37.1%37.1%2026: 32.0%32.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.7%1.09×8.4%6.48×54.3%
202318.2%1.12×20.5%4.52×92.5%
202417.6%0.93×16.4%3.11×51.0%
202517.2%0.82×14.2%2.61×37.1%
202615.5%0.85×13.2%2.42×32.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.6%
2022: 2.3%2.3%2023: 1.9%1.9%2024: 1.2%1.2%2025: 0.9%0.9%2026: 0.6%0.6%2223242526
PPE ÷ total assets0.5%
2022: 2.5%2.5%2023: 1.7%1.7%2024: 0.9%0.9%2025: 0.7%0.7%2026: 0.5%0.5%2223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending May 2022FY ending May 2023FY ending May 2024FY ending May 2025FY ending May 2026
Revenue7099481,2891,6382,046
Cost of revenue4024836908561,051
Gross profit307465598781995
SG&A243218278370553
Operating income64246320411442
Pretax income62242320408448
Income tax86994127130
Net income attributable to owners54172227282318
Operating margin9.0%26.0%24.8%25.1%21.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 53%
0%
Intangibles and goodwill 16%
1%
Other assets 30%

Funding

Other liabilities 58%
Equity 42%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending May 2022FY ending May 2023FY ending May 2024FY ending May 2025FY ending May 2026
Cash and equivalents¥450.4M¥549M¥1.03B¥1.15B¥1.36B
Total assets¥648.9M¥1.04B¥1.73B¥2.24B¥2.58B
Net assets¥100.2M¥272.7M¥616.9M¥901.9M¥1.09B
Share capital¥32.5M¥32.5M¥91.2M¥92.9M¥95.5M
Property, plant and equipment¥16.1M¥17.7M¥15.1M¥14.7M¥11.9M
Intangible assets excluding goodwill—¥116.4M¥235.1M¥347.5M¥425.5M
Investment securities———¥20M¥20M
Current assets¥623.3M¥882.5M¥1.45B¥1.83B¥2.08B
Current liabilities¥514.1M¥759.1M¥1.03B¥1.31B¥1.49B
Short-term borrowings——¥30M¥30M¥30M
Long-term borrowings¥30M—¥77.8M¥27.8M—
Total liabilities¥548.7M¥763.6M¥1.11B¥1.34B¥1.49B
Equity attributable to owners of parent¥100.2M¥272.7M¥616.9M¥901.9M¥1.09B
Retained earnings¥37.2M¥209.7M¥436.5M¥718.2M¥1.04B
Treasury stock————-¥137.8M

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2025/06/01-2026/05/31)

    ID S100YYMC2026-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/06/01-2025/05/31)

    ID S100WL3G2025-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/06/01-2024/05/31)

    ID S100UAY72024-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2022/06/01-2023/05/31)

    ID S100RS802023-08-30Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.