GMO Financial HoldingsGMO Financial Holdings, Inc.7177東証スタンダード証券、商品先物取引業FY ending Dec 2025, consolidated, J-GAAP

What does GMO Financial Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥11.9B
Capex
¥1.22B
of revenue 2.5%
Free cash flow
¥10.7B
Returned to shareholders
¥6.4B
of net income: 61%
Dividend per share
¥57.58
Payout ratio (reported)
67.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥10.4B
Operating cash flow¥11.9B
Cash conversion (operating CF ÷ operating income)
75.0%
Cash vs. profit gap
¥1.45B(純利益の 13.9%)
Shareholder returns
of net income 61.3% · of FCF 60.0%
Shareholder payments — dividends
of net income 61.3% · of FCF 60.0%
CapEx intensity (capex ÷ revenue)
2.5%
Investing CF relative to operating CF
6.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥11.9B
FY ending Dec 2021: -¥32.5B-¥32.5BFY ending Dec 2022: ¥4.56B¥4.56BFY ending Dec 2023: ¥10.5B¥10.5BFY ending Dec 2024: ¥23.7B¥23.7BFY ending Dec 2025: ¥11.9B¥11.9BFY21FY22FY23FY24FY25
Free cash flow¥10.7B
FY ending Dec 2021: -¥33.9B-¥33.9BFY ending Dec 2022: ¥2.28B¥2.28BFY ending Dec 2023: ¥9.2B¥9.2BFY ending Dec 2024: ¥22.7B¥22.7BFY ending Dec 2025: ¥10.7B¥10.7BFY21FY22FY23FY24FY25
Net income¥10.4B
FY ending Dec 2021: ¥9.86B¥9.86BFY ending Dec 2022: ¥1.21B¥1.21BFY ending Dec 2023: ¥7.65B¥7.65BFY ending Dec 2024: ¥4.75B¥4.75BFY ending Dec 2025: ¥10.4B¥10.4BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第15期(2025/01/01-2025/12/31)

    ID S100YHX62026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2024/01/01-2024/12/31)

    ID S100VFWN2025-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2023/01/01-2023/12/31)

    ID S100T3262024-03-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第12期(2022/01/01-2022/12/31)

    ID S100SEUY2023-12-06Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第11期(令和3年1月1日-令和3年12月31日)

    ID S100P2RE2022-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和2年1月1日-令和2年12月31日)

    ID S100L00L2021-03-22Open

Extracted from XBRL: 53 / Derived from other figures: 3

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.