GMO internet groupGMO internet group, Inc.9449東証プライム情報・通信業FY ending Dec 2025, consolidated, IFRS

What does GMO internet group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥55.5B
Capex
¥12B
of revenue 4.2%
Free cash flow
¥43.5B
Returned to shareholders
¥20.6B
of net income: 123%
Dividend per share
¥52
Payout ratio (reported)
20.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥16.7B
Operating cash flow¥55.5B
Cash conversion (operating CF ÷ operating income)
93.9%
Cash vs. profit gap
¥38.8B(純利益の 231.6%)
Shareholder returns
of net income 122.8% · of FCF 47.3%
Shareholder payments — dividends
of net income 33.0% · of FCF 12.7%
CapEx intensity (capex ÷ revenue)
4.2%
Investing CF relative to operating CF
17.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥55.5B
FY ending Dec 2020: ¥38.3B¥38.3BFY ending Dec 2021: -¥23.8B-¥23.8BFY ending Dec 2022: ¥25.6B¥25.6BFY ending Dec 2023: ¥14.9B¥14.9BFY ending Dec 2025: ¥55.5B¥55.5BFY20FY21FY22FY23FY25
Free cash flow¥43.5B
FY ending Dec 2020: ¥30.8B¥30.8BFY ending Dec 2021: -¥60.7B-¥60.7BFY ending Dec 2022: ¥15.2B¥15.2BFY ending Dec 2023: -¥7.53B-¥7.53BFY ending Dec 2025: ¥43.5B¥43.5BFY20FY21FY22FY23FY25
Net income¥16.7B
FY ending Dec 2020: ¥10.3B¥10.3BFY ending Dec 2021: ¥17.5B¥17.5BFY ending Dec 2022: ¥13.2B¥13.2BFY ending Dec 2023: ¥14.2B¥14.2BFY ending Dec 2025: ¥16.7B¥16.7BFY20FY21FY22FY23FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2025/01/01-2025/12/31)

    ID S100XSG32026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/01/01-2024/12/31)

    ID S100VG8D2025-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/01/01-2023/12/31)

    ID S100T3H42024-03-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第32期(2022/01/01-2022/12/31)

    ID S100SF072023-12-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和3年1月1日-令和3年12月31日)

    ID S100NPD52022-03-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第30期(令和2年1月1日-令和2年12月31日)

    ID S100LDWD2021-05-24Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.