Vizora日本語

GMO internet groupGMO internet group, Inc.9449東証プライム情報・通信業FY ending Dec 2025, consolidated, IFRS

GMO internet group FY ending Dec 2025 results

About 61% of GMO internet group's sales come from Internet infrastructure, with Internet Finance and Online advertising and media making up much of the rest.

Out of every ¥100 of sales, about ¥21 is left as operating profit.

Revenue changed +10.3% from the prior year, operating profit +39.2%.

What changed from last year

FY ending Dec 2023 → FY ending Dec 2025

Revenue
+10.3%¥258.6B → ¥285.3B
Gross profit
+11.8%¥153.1B → ¥171.2B
Operating income
+39.2%¥42.5B → ¥59.1B
Net income attributable to owners
+18.0%¥14.2B → ¥16.7B
Operating cash flow
+272.4%¥14.9B → ¥55.5B
Free cash flow
Back to profit-¥7.53B → ¥43.5B

Where the money goes

FY ending Dec 2023 → FY ending Dec 2025

Where ¥100 of sales goes

For every ¥100 GMO internet group sells, how much goes where, and how much is kept.

FY ending Dec 2025
Cost of sales
¥40
SG&A
¥38
Other costs
¥1
Operating profit
¥21
Net profit kept
¥6

Annual margin trends

Gross margin60.0%
FY ending Dec 2019: 48.8%48.8%FY ending Dec 2020: 50.2%50.2%FY ending Dec 2021: 53.3%53.3%FY ending Dec 2022: 61.0%61.0%FY ending Dec 2023: 59.2%59.2%FY ending Dec 2025: 60.0%60.0%FY19FY20FY21FY22FY23FY25
Operating margin20.7%
FY ending Dec 2019: 12.9%12.9%FY ending Dec 2020: 13.2%13.2%FY ending Dec 2021: 17.0%17.0%FY ending Dec 2022: 17.8%17.8%FY ending Dec 2023: 16.4%16.4%FY ending Dec 2025: 20.7%20.7%FY19FY20FY21FY22FY23FY25
Net margin5.9%
FY ending Dec 2019: 4.2%4.2%FY ending Dec 2020: 4.9%4.9%FY ending Dec 2021: 7.3%7.3%FY ending Dec 2022: 5.4%5.4%FY ending Dec 2023: 5.5%5.5%FY ending Dec 2025: 5.9%5.9%FY19FY20FY21FY22FY23FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第35期(2025/01/01－2025/12/31)

    ID S100XSG32026-03-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第34期(2024/01/01－2024/12/31)

    ID S100VG8D2025-03-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第33期(2023/01/01－2023/12/31)

    ID S100T3H42024-03-22Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第32期(2022/01/01－2022/12/31)

    ID S100SF072023-12-06Open

  • EDINET (FSA Japan)

    有価証券報告書－第31期(令和3年1月1日－令和3年12月31日)

    ID S100NPD52022-03-22Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第30期(令和2年1月1日－令和2年12月31日)

    ID S100LDWD2021-05-24Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image