GMO Payment GatewayGMO Payment Gateway, Inc.3769東証プライム情報・通信業FY ending Sep 2025, consolidated, IFRS

What does GMO Payment Gateway do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥53.8B
Capex
¥3.65B
of revenue 4.4%
Free cash flow
¥50.1B
Returned to shareholders
¥9.4B
of net income: 43%
Dividend per share
¥144
Payout ratio (reported)
49.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥21.8B
Operating cash flow¥53.8B
Cash conversion (operating CF ÷ operating income)
171.5%
Cash vs. profit gap
¥31.9B(純利益の 146.3%)
Shareholder payments — dividends
of net income 43.1% · of FCF 18.8%
CapEx intensity (capex ÷ revenue)
4.4%
Investing CF relative to operating CF
13.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥53.8B
FY ending Sep 2021: -¥6.34B-¥6.34BFY ending Sep 2022: ¥7.66B¥7.66BFY ending Sep 2023: ¥6.13B¥6.13BFY ending Sep 2024: ¥49.5B¥49.5BFY ending Sep 2025: ¥53.8B¥53.8BFY21FY22FY23FY24FY25
Free cash flow¥50.1B
FY ending Sep 2021: -¥8.27B-¥8.27BFY ending Sep 2022: ¥4.69B¥4.69BFY ending Sep 2023: ¥1.5B¥1.5BFY ending Sep 2024: ¥45B¥45BFY ending Sep 2025: ¥50.1B¥50.1BFY21FY22FY23FY24FY25
Net income¥21.8B
FY ending Sep 2021: ¥8.82B¥8.82BFY ending Sep 2022: ¥24.2B¥24.2BFY ending Sep 2023: ¥13.5B¥13.5BFY ending Sep 2024: ¥18.7B¥18.7BFY ending Sep 2025: ¥21.8B¥21.8BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2024/10/01-2025/09/30)

    ID S100X9RU2025-12-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2023/10/01-2024/09/30)

    ID S100UY1X2024-12-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2022/10/01-2023/09/30)

    ID S100SHAA2023-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和3年10月1日-令和4年9月30日)

    ID S100PTHL2022-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和2年10月1日-令和3年9月30日)

    ID S100N34M2021-12-20Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第27期(令和1年10月1日-令和2年9月30日)

    ID S100KF2C2020-12-22Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.