Vizora日本語

GMO PepaboGMO Pepabo, Inc.3633東証スタンダード情報・通信業FY ending Dec 2025, consolidated, J-GAAP

GMO Pepabo FY ending Dec 2022 results

About 52% of GMO Pepabo's sales come from Hosting service, with EC support service and Handmade service making up much of the rest.

Out of every ¥100 of sales, about ¥7 is left as operating profit.

Revenue changed -11.4% from the prior year, operating profit -17.6%.

Revenue and profit pattern

Revenue and profit down

Revenue -11.4% · profit -17.6%, calculated from disclosed figures.

Operating leverage: 1.55× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2021 → FY ending Dec 2022

Revenue
-11.4%¥11.9B → ¥10.5B
Gross profit
-9.7%¥6.73B → ¥6.08B
Operating income
-17.6%¥888.7M → ¥732.3M
Net income attributable to owners
-28.7%¥715.4M → ¥510.1M
Operating cash flow
-131.9%¥669.1M → -¥213.4M
Free cash flow
-309.2%¥338.8M → -¥708.9M

Where the money goes

FY ending Dec 2021 → FY ending Dec 2022

Where ¥100 of sales goes

For every ¥100 GMO Pepabo sells, how much goes where, and how much is kept.

FY ending Dec 2022
Cost of sales
¥42
SG&A
¥51
Operating profit
¥7
Net profit kept
¥5

Annual margin trends

Gross margin57.7%
FY ending Dec 2019: 58.7%58.7%FY ending Dec 2020: 58.8%58.8%FY ending Dec 2021: 56.7%56.7%FY ending Dec 2022: 57.7%57.7%FY19FY20FY21FY22
Operating margin7.0%
FY ending Dec 2019: 8.8%8.8%FY ending Dec 2020: 8.4%8.4%FY ending Dec 2021: 7.5%7.5%FY ending Dec 2022: 7.0%7.0%FY19FY20FY21FY22
Net margin4.8%
FY ending Dec 2019: 6.1%6.1%FY ending Dec 2020: 7.5%7.5%FY ending Dec 2021: 6.0%6.0%FY ending Dec 2022: 4.8%4.8%FY19FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2022

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第24期(2025/01/01－2025/12/31)

    ID S100XS5R2026-03-19Open

  • EDINET (FSA Japan)

    有価証券報告書－第23期(2024/01/01－2024/12/31)

    ID S100VFOR2025-03-21Open

  • EDINET (FSA Japan)

    有価証券報告書－第22期(2023/01/01－2023/12/31)

    ID S100T2YG2024-03-21Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第21期(2022/01/01－2022/12/31)

    ID S100QHRW2023-03-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第20期(令和3年1月1日－令和3年12月31日)

    ID S100NP772022-03-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第19期(令和2年1月1日－令和2年12月31日)

    ID S100KZ5Y2021-03-22Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image