GOGO Inc.581A東証グロース情報・通信業FY ending May 2026, consolidated, J-GAAP

GO revenue and profit

Out of every ¥100 of sales, about ¥17 is left as operating profit. Revenue changed +31.9% from the prior year, operating profit +158.1%.

Five-year trend

Revenue¥41.4B
FY ending May 2025: ¥31.4B¥31.4BFY ending May 2026: ¥41.4B¥41.4BFY25FY26
Operating income¥7.04B
FY ending May 2025: ¥2.73B¥2.73BFY ending May 2026: ¥7.04B¥7.04BFY25FY26
Operating margin17.0%
FY ending May 2025: 8.7%8.7%FY ending May 2026: 17.0%17.0%FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin21.3%
Asset turnover0.62×
ROA13.2%
ROA13.2%
Financial leverage3.26×
ROE43.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin21.3%
2025: 6.4%6.4%2026: 21.3%21.3%2526
Asset turnover0.62×
2025: 0.55×0.55×2026: 0.62×0.62×2526
ROA13.2%
2025: 3.5%3.5%2026: 13.2%13.2%2526
Financial leverage3.26×
2025: 3.55×3.55×2026: 3.26×3.26×2526
ROE43.1%
2025: 12.4%12.4%2026: 43.1%43.1%2526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20256.4%0.55×3.5%3.55×12.4%
202621.3%0.62×13.2%3.26×43.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.7%
2025: 1.0%1.0%2026: 0.7%0.7%2526
PPE ÷ total assets0.4%
2025: 0.6%0.6%2026: 0.4%0.4%2526
Goodwill ÷ parent equity0.3%
2026: 0.3%0.3%2526
Goodwill balance¥63M
2026: ¥63M¥63M2526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥815M
2026: ¥815M¥815M2526
R&D / revenue2.0%
2026: 2.0%2.0%2526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending May 2025FY ending May 2026
Revenue31,43441,446
Cost of revenue15,19919,034
Gross profit16,23522,412
SG&A13,50715,370
Operating income2,7287,041
Pretax income1,9687,238
Income tax-536-2,468
Net income attributable to owners2,0008,838
Operating margin8.7%17.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 45%
0%
3%
Other assets 52%

Funding

Other liabilities 64%
Equity 36%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending May 2025FY ending May 2026
Cash and equivalents¥25.1B¥34.6B
Total assets¥57.1B¥76.5B
Net assets¥17.5B¥27.8B
Share capital¥100M¥100M
Property, plant and equipment¥317M¥275M
Intangible assets excluding goodwill¥1.33B¥1.79B
Goodwill—¥63M
Investment securities¥0¥0
Current assets¥53.9B¥68.6B
Current liabilities¥36.9B¥47.3B
Short-term borrowings—¥641M
Total liabilities¥39.5B¥48.6B
Non-controlling interests¥1.24B¥2.33B
Equity attributable to owners of parent¥16.1B¥24.9B
Retained earnings-¥5.49B¥3.35B

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2025/06/01-2026/05/31)

    ID S100YZFU2026-08-28Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.