Godo SteelGodo Steel,Ltd.5410東証プライム鉄鋼FY ending Mar 2026, consolidated, J-GAAP

Godo Steel revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed -6.5% from the prior year, operating profit -28.6%.

Five-year trend

Revenue¥191.8B
FY ending Mar 2022: ¥204.2B¥204.2BFY ending Mar 2023: ¥235.4B¥235.4BFY ending Mar 2024: ¥222.8B¥222.8BFY ending Mar 2025: ¥205.2B¥205.2BFY ending Mar 2026: ¥191.8B¥191.8BFY22FY23FY24FY25FY26
Operating income¥9.81B
FY ending Mar 2022: -¥2.7B-¥2.7BFY ending Mar 2023: ¥13.9B¥13.9BFY ending Mar 2024: ¥17.9B¥17.9BFY ending Mar 2025: ¥13.7B¥13.7BFY ending Mar 2026: ¥9.81B¥9.81BFY22FY23FY24FY25FY26
Operating margin5.1%
FY ending Mar 2022: -1.3%-1.3%FY ending Mar 2023: 5.9%5.9%FY ending Mar 2024: 8.0%8.0%FY ending Mar 2025: 6.7%6.7%FY ending Mar 2026: 5.1%5.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.2%
Asset turnover0.75×
ROA3.2%
ROA3.2%
Financial leverage2.05×
ROE6.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.2%
2023: 5.3%5.3%2024: 6.8%6.8%2025: 5.5%5.5%2026: 4.2%4.2%2223242526
Asset turnover0.75×
2023: 0.99×0.99×2024: 0.85×0.85×2025: 0.78×0.78×2026: 0.75×0.75×2223242526
ROA3.2%
2022: -0.5%-0.5%2023: 5.2%5.2%2024: 5.8%5.8%2025: 4.3%4.3%2026: 3.2%3.2%2223242526
Financial leverage2.05×
2023: 2.45×2.45×2024: 2.41×2.41×2025: 2.22×2.22×2026: 2.05×2.05×2223242526
ROE6.5%
2023: 12.9%12.9%2024: 14.0%14.0%2025: 9.6%9.6%2026: 6.5%6.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-0.5%—×—
20235.3%0.99×5.2%2.45×12.9%
20246.8%0.85×5.8%2.41×14.0%
20255.5%0.78×4.3%2.22×9.6%
20264.2%0.75×3.2%2.05×6.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue49.5%
2021: 57.1%57.1%2022: 42.7%42.7%2023: 37.2%37.2%2024: 40.1%40.1%2025: 44.2%44.2%2026: 49.5%49.5%212223242526
PPE ÷ total assets37.1%
2021: 41.4%41.4%2022: 39.1%39.1%2023: 34.5%34.5%2024: 33.0%33.0%2025: 35.7%35.7%2026: 37.1%37.1%212223242526
Goodwill ÷ parent equity1.1%
2021: 4.0%4.0%2022: 3.5%3.5%2023: 2.7%2.7%2024: 2.0%2.0%2025: 1.5%1.5%2026: 1.1%1.1%212223242526
Goodwill balance¥1.39B
2021: ¥3.7B¥3.7B2022: ¥3.24B¥3.24B2023: ¥2.78B¥2.78B2024: ¥2.31B¥2.31B2025: ¥1.85B¥1.85B2026: ¥1.39B¥1.39B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥315M
2025: ¥309M¥309M2026: ¥315M¥315M212223242526
R&D / revenue0.2%
2025: 0.2%0.2%2026: 0.2%0.2%212223242526
Cash conversion cycle130d
2021: 137d137d2022: 109d109d2023: 125d125d2024: 135d135d2025: 140d140d2026: 130d130d212223242526
Receivable days92d
2021: 106d106d2022: 79d79d2023: 88d88d2024: 111d111d2025: 97d97d2026: 92d92d212223242526
Inventory days102d
2021: 104d104d2022: 89d89d2023: 103d103d2024: 103d103d2025: 100d100d2026: 102d102d212223242526
Payable days64d
2021: 73d73d2022: 59d59d2023: 65d65d2024: 79d79d2025: 56d56d2026: 64d64d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue204,201235,387222,850205,199191,772
Cost of revenue186,751200,787183,423168,959159,019
Gross profit17,45034,59939,42736,24032,752
SG&A20,14720,69221,57622,49022,939
Operating income-2,69713,90717,85013,7499,813
Pretax income-1,72115,26320,21215,53611,225
Income tax-6572,7244,9894,1883,160
Net income attributable to owners-1,11212,50815,19311,3228,051
Operating margin-1.3%5.9%8.0%6.7%5.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 11%
Receivables 19%
Inventories 17%
Property, plant and equipment 37%
2%
Investment securities 13%
1%

Funding

Trade payables 11%
Interest-bearing debt 21%
Other liabilities 12%
Equity 56%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥16.6B¥21.9B¥24.4B¥28.4B¥26.5B
Total assets¥223.4B¥253.6B¥270.8B¥254.2B¥255.5B
Net assets¥99B¥112.4B¥128.6B¥134.7B¥144.2B
Share capital¥34.9B¥34.9B¥34.9B¥34.9B¥34.9B
Trade receivables¥44.3B¥56.5B¥68.1B¥54.4B¥48.5B
Inventories¥45.5B¥56.5B¥51.7B¥46.2B¥44.4B
Property, plant and equipment¥87.3B¥87.6B¥89.3B¥90.7B¥94.9B
Intangible assets excluding goodwill¥4.18B¥4.21B¥3.92B¥3.39B¥3.14B
Goodwill¥3.24B¥2.78B¥2.31B¥1.85B¥1.39B
Investment securities¥18.3B¥20.7B¥28.8B¥26.7B¥33.5B
Current assets¥108.9B¥135.8B¥145B¥129.8B¥120.4B
Current liabilities¥81.1B¥96.9B¥94.9B¥73.4B¥66.4B
Trade payables¥30B¥35.8B¥39.7B¥26B¥27.8B
Short-term borrowings¥41.6B¥45.1B¥37.6B¥33.2B¥26.3B
Long-term borrowings¥29.7B¥30.7B¥27.3B¥25.9B¥17.7B
Bonds¥210M¥90M¥5B¥5B¥10B
Interest-bearing debt¥71.5Bderived¥75.9Bderived¥69.8Bderived¥64.1Bderived¥54Bderived
Total liabilities¥124.3B¥141.2B¥142.2B¥119.4B¥111.3B
Non-controlling interests¥390M¥409M¥433M¥449M¥460M
Equity attributable to owners of parent¥91.4B¥103.1B¥114.1B¥121.9B¥126.5B
Retained earnings¥48.8B¥60.5B¥71.5B¥79.3B¥83.9B
Treasury stock-¥4.72B-¥4.72B-¥4.72B-¥4.73B-¥4.73B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第120期(2025/04/01-2026/03/31)

    ID S100YCUF2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(2024/04/01-2025/03/31)

    ID S100VY6F2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第118期(2023/04/01-2024/03/31)

    ID S100TK3X2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第117期(2022/04/01-2023/03/31)

    ID S100QXHM2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第116期(令和3年4月1日-令和4年3月31日)

    ID S100O8NP2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第115期(令和2年4月1日-令和3年3月31日)

    ID S100LK4M2021-06-25Open

Extracted from XBRL: 57 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.