Gokurakuyu HoldingsGOKURAKUYU HOLDINGS CO.,LTD.2340東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

Gokurakuyu Holdings revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +7.1% from the prior year, operating profit +8.5%.

Five-year trend

Revenue¥16.2B
FY ending Mar 2022: ¥10B¥10BFY ending Mar 2023: ¥12.8B¥12.8BFY ending Mar 2024: ¥14.1B¥14.1BFY ending Mar 2025: ¥15.2B¥15.2BFY ending Mar 2026: ¥16.2B¥16.2BFY22FY23FY24FY25FY26
Operating income¥1.24B
FY ending Mar 2022: -¥568.9M-¥568.9MFY ending Mar 2023: ¥40.2M¥40.2MFY ending Mar 2024: ¥748.4M¥748.4MFY ending Mar 2025: ¥1.14B¥1.14BFY ending Mar 2026: ¥1.24B¥1.24BFY22FY23FY24FY25FY26
Operating margin7.6%
FY ending Mar 2022: -5.7%-5.7%FY ending Mar 2023: 0.3%0.3%FY ending Mar 2024: 5.3%5.3%FY ending Mar 2025: 7.5%7.5%FY ending Mar 2026: 7.6%7.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.7%
Asset turnover1.25×
ROA7.1%
ROA7.1%
Financial leverage3.26×
ROE23.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.7%
2024: 5.0%5.0%2025: 5.1%5.1%2026: 5.7%5.7%2223242526
Asset turnover1.25×
2024: 1.06×1.06×2025: 1.24×1.24×2026: 1.25×1.25×2223242526
ROA7.1%
2022: -11.5%-11.5%2023: -1.9%-1.9%2024: 5.3%5.3%2025: 6.3%6.3%2026: 7.1%7.1%2223242526
Financial leverage3.26×
2024: 9.99×9.99×2025: 4.00×4.00×2026: 3.26×3.26×2223242526
ROE23.2%
2024: 52.5%52.5%2025: 25.2%25.2%2026: 23.2%23.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-11.5%—×—
2023——×-1.9%—×—
20245.0%1.06×5.3%9.99×52.5%
20255.1%1.24×6.3%4.00×25.2%
20265.7%1.25×7.1%3.26×23.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue50.5%
2021: 117.7%117.7%2022: 77.5%77.5%2023: 54.9%54.9%2024: 43.2%43.2%2025: 46.7%46.7%2026: 50.5%50.5%212223242526
PPE ÷ total assets62.8%
2021: 55.7%55.7%2022: 45.0%45.0%2023: 46.2%46.2%2024: 53.6%53.6%2025: 54.4%54.4%2026: 62.8%62.8%212223242526
Goodwill ÷ parent equity—
2021: 24.7%24.7%212223242526
Goodwill balance—
2021: ¥274.3M¥274.3M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Inventory days5d
2021: 4d4d2022: 4d4d2023: 3d3d2024: 3d3d2025: 5d5d2026: 5d5d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue10,03712,76914,08215,16416,246
Cost of revenue9,46111,44212,00712,62613,514
Gross profit5761,3272,0752,5392,732
SG&A1,1451,2861,3271,3981,495
Operating income-569407481,1401,237
Pretax income-1,891-1535091,1601,171
Income tax126151-189390242
Net income attributable to owners-1,979-304697770929
Operating margin-5.7%0.3%5.3%7.5%7.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 12%
1%
Property, plant and equipment 63%
1%
2%
Other assets 21%

Funding

Other liabilities 62%
Equity 38%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥6.17B¥5.43B¥2.87B¥2.9B¥1.52B
Total assets¥17.3B¥15.2B¥11.3B¥13B¥13.1B
Net assets-¥12.7M¥149.4M¥3B¥3.82B¥4.91B
Share capital¥3.97B¥4.22B¥5.2B¥5.25B¥2.21B
Inventories¥92.1M¥93M¥112.4M¥166.6M¥176.7M
Property, plant and equipment¥7.77B¥7.01B¥6.09B¥7.09B¥8.2B
Intangible assets excluding goodwill¥33.1M¥26.7M¥61.4M¥140.9M¥163.7M
Investment securities¥592M¥142.6M¥305.1M¥248.5M¥267.4M
Current assets¥6.89B¥6.15B¥3.59B¥4.13B¥2.81B
Current liabilities¥7.99B¥7.57B¥2.93B¥3.8B¥3.44B
Short-term borrowings¥1.63B¥1.32B———
Long-term borrowings¥7.25B¥5.41B¥3.66B¥2.64B¥1.94B
Total liabilities¥17.3B¥15B¥8.35B¥9.2B¥8.17B
Equity attributable to owners of parent-¥142.9M¥39M¥2.62B¥3.48B¥4.52B
Retained earnings-¥7.67B-¥7.97B-¥7.37B-¥6.6B-¥5.67B
Treasury stock-¥37K-¥37K-¥37K-¥37K-¥37K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第47期(2025/04/01-2026/03/31)

    ID S100YNP22026-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2024/04/01-2025/03/31)

    ID S100W9Y32025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2023/04/01-2024/03/31)

    ID S100TSUR2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2022/04/01-2023/03/31)

    ID S100R9PT2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和3年4月1日-令和4年3月31日)

    ID S100P3MK2022-08-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第42期(令和2年4月1日-令和3年3月31日)

    ID S100MU9O2021-11-12Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.