GoldcrestGOLDCREST Co.,Ltd.8871東証スタンダード不動産業FY ending Mar 2026, consolidated, J-GAAP

What does Goldcrest do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥5.02B
Capex
¥103.1B
of revenue 338.7%
Free cash flow
-¥108.1B
Returned to shareholders
¥3.65B
of net income: 62%
Dividend per share
¥100
Payout ratio (reported)
61.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.86B
Operating cash flow-¥5.02B
Cash conversion (operating CF ÷ operating income)
-56.4%
Cash vs. profit gap
-¥10.9B(純利益の -185.7%)
Shareholder returns
of net income 62.3%
Shareholder payments — dividends
of net income 62.3%
CapEx intensity (capex ÷ revenue)
338.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥5.02B
FY ending Mar 2022: ¥18.3B¥18.3BFY ending Mar 2023: -¥4.11B-¥4.11BFY ending Mar 2024: ¥5.09B¥5.09BFY ending Mar 2025: -¥8.46B-¥8.46BFY ending Mar 2026: -¥5.02B-¥5.02BFY22FY23FY24FY25FY26
Free cash flow-¥108.1B
FY ending Mar 2022: ¥18.2B¥18.2BFY ending Mar 2023: -¥4.21B-¥4.21BFY ending Mar 2024: ¥4.89B¥4.89BFY ending Mar 2025: -¥8.82B-¥8.82BFY ending Mar 2026: -¥108.1B-¥108.1BFY22FY23FY24FY25FY26
Net income¥5.86B
FY ending Mar 2022: ¥7.6B¥7.6BFY ending Mar 2023: ¥7.03B¥7.03BFY ending Mar 2024: ¥3.75B¥3.75BFY ending Mar 2025: ¥5.01B¥5.01BFY ending Mar 2026: ¥5.86B¥5.86BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2025/04/01-2026/03/31)

    ID S100YCU82026-06-17Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第34期(2024/04/01-2025/03/31)

    ID S100WEQH2025-07-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/04/01-2024/03/31)

    ID S100TU3J2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2022/04/01-2023/03/31)

    ID S100R7QN2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和3年4月1日-令和4年3月31日)

    ID S100OFDB2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和2年4月1日-令和3年3月31日)

    ID S100LSCQ2021-06-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.