GoldwinGOLDWIN INC.8111東証プライム繊維製品FY ending Mar 2026, consolidated, J-GAAP

What does Goldwin do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥26.3B
Capex
¥6.05B
of revenue 4.4%
Free cash flow
¥20.2B
Returned to shareholders
¥13.4B
of net income: 56%
Dividend per share
¥58
Payout ratio (reported)
32.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥24.1B
Operating cash flow¥26.3B
Cash conversion (operating CF ÷ operating income)
101.5%
Cash vs. profit gap
¥2.16B(純利益の 9.0%)
Shareholder returns
of net income 55.5% · of FCF 66.2%
Shareholder payments — dividends
of net income 40.1% · of FCF 47.8%
CapEx intensity (capex ÷ revenue)
4.4%
Investing CF relative to operating CF
51.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥26.3B
FY ending Mar 2022: ¥18B¥18BFY ending Mar 2023: ¥20.2B¥20.2BFY ending Mar 2024: ¥18.6B¥18.6BFY ending Mar 2025: ¥24.4B¥24.4BFY ending Mar 2026: ¥26.3B¥26.3BFY22FY23FY24FY25FY26
Free cash flow¥20.2B
FY ending Mar 2022: ¥16.3B¥16.3BFY ending Mar 2023: ¥18.5B¥18.5BFY ending Mar 2024: ¥16.6B¥16.6BFY ending Mar 2025: ¥22.4B¥22.4BFY ending Mar 2026: ¥20.2B¥20.2BFY22FY23FY24FY25FY26
Net income¥24.1B
FY ending Mar 2022: ¥14.3B¥14.3BFY ending Mar 2023: ¥21B¥21BFY ending Mar 2024: ¥24.3B¥24.3BFY ending Mar 2025: ¥24.4B¥24.4BFY ending Mar 2026: ¥24.1B¥24.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2025/04/01-2026/03/31)

    ID S100YGJI2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2024/04/01-2025/03/31)

    ID S100W20B2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2023/04/01-2024/03/31)

    ID S100TRXN2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2022/04/01-2023/03/31)

    ID S100R5P42023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和3年4月1日-令和4年3月31日)

    ID S100OCH52022-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第70期(令和2年4月1日-令和3年3月31日)

    ID S100LY012021-07-06Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.