GoldwinGOLDWIN INC.8111東証プライム繊維製品FY ending Mar 2026, consolidated, J-GAAP

Goldwin revenue and profit

Out of every ¥100 of sales, about ¥19 is left as operating profit. Revenue changed +3.9% from the prior year, operating profit +18.1%.

Five-year trend

Revenue¥137.5B
FY ending Mar 2022: ¥98.2B¥98.2BFY ending Mar 2023: ¥115.1B¥115.1BFY ending Mar 2024: ¥126.9B¥126.9BFY ending Mar 2025: ¥132.3B¥132.3BFY ending Mar 2026: ¥137.5B¥137.5BFY22FY23FY24FY25FY26
Operating income¥25.9B
FY ending Mar 2022: ¥16.5B¥16.5BFY ending Mar 2023: ¥21.9B¥21.9BFY ending Mar 2024: ¥23.8B¥23.8BFY ending Mar 2025: ¥21.9B¥21.9BFY ending Mar 2026: ¥25.9B¥25.9BFY22FY23FY24FY25FY26
Operating margin18.8%
FY ending Mar 2022: 16.8%16.8%FY ending Mar 2023: 19.0%19.0%FY ending Mar 2024: 18.8%18.8%FY ending Mar 2025: 16.6%16.6%FY ending Mar 2026: 18.8%18.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin17.5%
Asset turnover0.86×
ROA15.1%
ROA15.1%
Financial leverage1.40×
ROE21.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin17.5%
2022: 14.6%14.6%2023: 18.2%18.2%2024: 19.1%19.1%2025: 18.5%18.5%2026: 17.5%17.5%2223242526
Asset turnover0.86×
2022: 0.99×0.99×2023: 1.06×1.06×2024: 0.98×0.98×2025: 0.91×0.91×2026: 0.86×0.86×2223242526
ROA15.1%
2022: 14.5%14.5%2023: 19.3%19.3%2024: 18.7%18.7%2025: 16.8%16.8%2026: 15.1%15.1%2223242526
Financial leverage1.40×
2022: 1.56×1.56×2023: 1.54×1.54×2024: 1.49×1.49×2025: 1.45×1.45×2026: 1.40×1.40×2223242526
ROE21.1%
2022: 22.7%22.7%2023: 29.6%29.6%2024: 28.0%28.0%2025: 24.2%24.2%2026: 21.1%21.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202214.6%0.99×14.5%1.56×22.7%
202318.2%1.06×19.3%1.54×29.6%
202419.1%0.98×18.7%1.49×28.0%
202518.5%0.91×16.8%1.45×24.2%
202617.5%0.86×15.1%1.40×21.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue11.9%
2021: 9.1%9.1%2022: 8.8%8.8%2023: 7.7%7.7%2024: 7.9%7.9%2025: 8.2%8.2%2026: 11.9%11.9%212223242526
PPE ÷ total assets9.7%
2021: 9.0%9.0%2022: 8.7%8.7%2023: 7.5%7.5%2024: 7.1%7.1%2025: 7.2%7.2%2026: 9.7%9.7%212223242526
Goodwill ÷ parent equity0.1%
2026: 0.1%0.1%212223242526
Goodwill balance¥144M
2026: ¥144M¥144M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥537M
2021: ¥673M¥673M2022: ¥780M¥780M2023: ¥866M¥866M2024: ¥793M¥793M2025: ¥707M¥707M2026: ¥537M¥537M212223242526
R&D / revenue0.4%
2021: 0.7%0.7%2022: 0.8%0.8%2023: 0.8%0.8%2024: 0.6%0.6%2025: 0.5%0.5%2026: 0.4%0.4%212223242526
Receivable days—
2021: 37d37d212223242526
Payable days26d
2021: 30d30d2022: 39d39d2023: 34d34d2024: 26d26d2025: 25d25d2026: 26d26d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue98,235115,052126,907132,305137,516
Cost of revenue46,49155,01659,73463,37964,569
Gross profit51,74360,03567,17368,92572,946
SG&A35,24138,13043,32647,02047,087
Operating income16,50121,90423,84721,90525,859
Pretax income20,13127,89232,55230,21832,130
Income tax5,7176,8618,2045,7657,979
Net income attributable to owners14,35020,97724,28124,44424,094
Operating margin16.8%19.0%18.8%16.6%18.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 30%
Property, plant and equipment 10%
2%
Investment securities 21%
Other assets 37%

Funding

3%
Other liabilities 20%
Equity 77%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥25B¥34.2B¥42B¥52B¥51B
Total assets¥99.1B¥118.5B¥141B¥150.9B¥168.2B
Net assets¥63.4B¥80.1B¥100.2B¥111.2B¥130.5B
Share capital¥7.08B¥7.08B¥7.08B¥7.08B¥7.08B
Property, plant and equipment¥8.64B¥8.84B¥9.97B¥10.8B¥16.3B
Intangible assets excluding goodwill¥3.09B¥3.29B¥3.13B¥2.81B¥3.16B
Goodwill————¥144M
Investment securities¥24.1B¥28.9B¥34.2B¥33B¥35.4B
Current assets¥55.5B¥69.2B¥83.8B¥93.4B¥102.9B
Current liabilities¥30.4B¥34.1B¥35.9B¥37.4B¥32.3B
Trade payables¥4.9B¥5.12B¥4.31B¥4.29B¥4.63B
Long-term borrowings¥2.75B¥1.65B¥432M—¥1.06B
Total liabilities¥35.7B¥38.5B¥40.8B¥39.7B¥37.7B
Non-controlling interests¥132M¥141M¥162M¥820M¥1.09B
Equity attributable to owners of parent¥63.3B¥78.4B¥95.3B¥106.3B¥122.3B
Retained earnings¥61.4B¥78.1B¥97.1B¥113.5B¥128B
Treasury stock-¥5.38B-¥7.13B-¥10.4B-¥15.8B-¥14.4B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2025/04/01-2026/03/31)

    ID S100YGJI2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2024/04/01-2025/03/31)

    ID S100W20B2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2023/04/01-2024/03/31)

    ID S100TRXN2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2022/04/01-2023/03/31)

    ID S100R5P42023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和3年4月1日-令和4年3月31日)

    ID S100OCH52022-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第70期(令和2年4月1日-令和3年3月31日)

    ID S100LY012021-07-06Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.