Good Com AssetGood Com Asset Co., Ltd.3475東証プライム不動産業FY ending Oct 2025, consolidated, J-GAAP

What does Good Com Asset do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.1B
Capex
¥45.2M
of revenue 0.1%
Free cash flow
-¥1.15B
Returned to shareholders
¥1.95B
of net income: 128%
Dividend per share
¥45
Payout ratio (reported)
77.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.52B
Operating cash flow-¥1.1B
Cash conversion (operating CF ÷ operating income)
-37.6%
Cash vs. profit gap
-¥2.62B(純利益の -172.5%)
Shareholder returns
of net income 127.9%
Shareholder payments — dividends
of net income 77.6%
CapEx intensity (capex ÷ revenue)
0.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.1B
FY ending Oct 2021: ¥9.7B¥9.7BFY ending Oct 2022: ¥3.48B¥3.48BFY ending Oct 2023: -¥33.2B-¥33.2BFY ending Oct 2024: ¥25.9B¥25.9BFY ending Oct 2025: -¥1.1B-¥1.1BFY21FY22FY23FY24FY25
Free cash flow-¥1.15B
FY ending Oct 2021: ¥9.66B¥9.66BFY ending Oct 2022: ¥3.48B¥3.48BFY ending Oct 2023: -¥33.2B-¥33.2BFY ending Oct 2024: ¥25.8B¥25.8BFY ending Oct 2025: -¥1.15B-¥1.15BFY21FY22FY23FY24FY25
Net income¥1.52B
FY ending Oct 2021: ¥1.96B¥1.96BFY ending Oct 2022: ¥2.86B¥2.86BFY ending Oct 2023: ¥1.03B¥1.03BFY ending Oct 2024: ¥3.32B¥3.32BFY ending Oct 2025: ¥1.52B¥1.52BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/11/01-2025/10/31)

    ID S100XHS42026-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/11/01-2024/10/31)

    ID S100V5LG2025-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/11/01-2023/10/31)

    ID S100SOP92024-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2021/11/01-2022/10/31)

    ID S100Q0LG2023-01-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年11月1日-令和3年10月31日)

    ID S100NAB52022-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和1年11月1日-令和2年10月31日)

    ID S100KL882021-01-28Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.