Gourmet KineyaGOURMET KINEYA CO.,LTD.9850東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does Gourmet Kineya do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.59B
Capex
¥1.29B
of revenue 2.9%
Free cash flow
¥305.1M
Returned to shareholders
¥159.3M
of net income: 71%
Dividend per share
¥7
Payout ratio (reported)
56.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥225.2M
Operating cash flow¥1.59B
Cash conversion (operating CF ÷ operating income)
304.2%
Cash vs. profit gap
¥1.37B(純利益の 607.8%)
Shareholder payments — dividends
of net income 70.7% · of FCF 52.2%
CapEx intensity (capex ÷ revenue)
2.9%
Investing CF relative to operating CF
73.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.59B
FY ending Mar 2022: ¥2.56B¥2.56BFY ending Mar 2023: ¥483.2M¥483.2MFY ending Mar 2024: ¥1.47B¥1.47BFY ending Mar 2025: ¥1.65B¥1.65BFY ending Mar 2026: ¥1.59B¥1.59BFY22FY23FY24FY25FY26
Free cash flow¥305.1M
FY ending Mar 2022: ¥1.63B¥1.63BFY ending Mar 2023: -¥474.9M-¥474.9MFY ending Mar 2024: ¥140.4M¥140.4MFY ending Mar 2025: ¥255.3M¥255.3MFY ending Mar 2026: ¥305.1M¥305.1MFY22FY23FY24FY25FY26
Net income¥225.2M
FY ending Mar 2022: ¥513.9M¥513.9MFY ending Mar 2023: -¥1.15B-¥1.15BFY ending Mar 2024: ¥1.1B¥1.1BFY ending Mar 2025: ¥649.2M¥649.2MFY ending Mar 2026: ¥225.2M¥225.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2025/04/01-2026/03/31)

    ID S100YGWW2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2024/04/01-2025/03/31)

    ID S100W5D92025-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第58期(2023/04/01-2024/03/31)

    ID S100U3332024-07-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2022/04/01-2023/03/31)

    ID S100R7TB2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和3年4月1日-令和4年3月31日)

    ID S100OEUP2022-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第55期(令和2年4月1日-令和3年3月31日)

    ID S100LWD32021-07-01Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.