GREE HoldingsGREE Holdings, Inc.3632東証プライム情報・通信業FY ending Jun 2026, consolidated, J-GAAP

GREE Holdings revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed -10.1% from the prior year, operating profit -17.2%.

Five-year trend

Revenue¥51.3B
FY ending Jun 2022: ¥74.9B¥74.9BFY ending Jun 2023: ¥75.4B¥75.4BFY ending Jun 2024: ¥61.3B¥61.3BFY ending Jun 2025: ¥57.1B¥57.1BFY ending Jun 2026: ¥51.3B¥51.3BFY22FY23FY24FY25FY26
Operating income¥4.03B
FY ending Jun 2022: ¥11.5B¥11.5BFY ending Jun 2023: ¥12.5B¥12.5BFY ending Jun 2024: ¥5.98B¥5.98BFY ending Jun 2025: ¥4.86B¥4.86BFY ending Jun 2026: ¥4.03B¥4.03BFY22FY23FY24FY25FY26
Operating margin7.8%
FY ending Jun 2022: 15.3%15.3%FY ending Jun 2023: 16.6%16.6%FY ending Jun 2024: 9.8%9.8%FY ending Jun 2025: 8.5%8.5%FY ending Jun 2026: 7.8%7.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.0%
Asset turnover0.40×
ROA3.2%
ROA3.2%
Financial leverage1.39×
ROE4.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.0%
2022: 13.5%13.5%2023: 12.3%12.3%2024: 7.6%7.6%2025: 2.1%2.1%2026: 8.0%8.0%2223242526
Asset turnover0.40×
2022: 0.64×0.64×2023: 0.62×0.62×2024: 0.48×0.48×2025: 0.44×0.44×2026: 0.40×0.40×2223242526
ROA3.2%
2022: 8.7%8.7%2023: 7.7%7.7%2024: 3.7%3.7%2025: 0.9%0.9%2026: 3.2%3.2%2223242526
Financial leverage1.39×
2022: 1.37×1.37×2023: 1.38×1.38×2024: 1.38×1.38×2025: 1.41×1.41×2026: 1.39×1.39×2223242526
ROE4.4%
2022: 11.9%11.9%2023: 10.6%10.6%2024: 5.0%5.0%2025: 1.3%1.3%2026: 4.4%4.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202213.5%0.64×8.7%1.37×11.9%
202312.3%0.62×7.7%1.38×10.6%
20247.6%0.48×3.7%1.38×5.0%
20252.1%0.44×0.9%1.41×1.3%
20268.0%0.40×3.2%1.39×4.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.9%
2021: 1.8%1.8%2022: 3.2%3.2%2023: 3.1%3.1%2024: 3.5%3.5%2025: 3.2%3.2%2026: 2.9%2.9%212223242526
PPE ÷ total assets1.2%
2021: 0.8%0.8%2022: 2.0%2.0%2023: 1.9%1.9%2024: 1.7%1.7%2025: 1.4%1.4%2026: 1.2%1.2%212223242526
Goodwill ÷ parent equity—
2021: 0.1%0.1%212223242526
Goodwill balance—
2021: ¥82M¥82M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.19B
2021: ¥1.56B¥1.56B2022: ¥1.18B¥1.18B2026: ¥1.19B¥1.19B212223242526
R&D / revenue2.3%
2021: 2.5%2.5%2022: 1.6%1.6%2026: 2.3%2.3%212223242526
Receivable days—
2021: 40d40d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue74,90675,44061,30957,11151,324
Cost of revenue30,05428,83127,06827,90226,880
Gross profit44,85246,60834,24029,20924,443
SG&A33,35434,11028,25824,34820,417
Operating income11,49812,4985,9814,8604,026
Pretax income14,59812,6937,1743,6445,324
Income tax4,4743,4162,5892,4961,443
Net income attributable to owners10,1219,2784,6301,1944,088
Operating margin15.3%16.6%9.8%8.5%7.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 59%
1%
0%
6%
Other assets 34%

Funding

Other liabilities 23%
Equity 77%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥66.6B¥74.3B¥77.3B¥83.9B¥74.2B
Total assets¥116.7B¥124.8B¥128.8B¥132.9B¥125.5B
Net assets¥90.9B¥92.5B¥95.5B¥93.6B¥96.8B
Share capital¥100M¥100M¥100M¥100M¥100M
Property, plant and equipment¥2.36B¥2.37B¥2.15B¥1.86B¥1.51B
Intangible assets excluding goodwill¥13M¥8M¥6M¥4M¥7M
Investment securities¥9.49B¥10.2B¥9.23B¥9.93B¥7.16B
Current assets¥100.2B¥107.4B¥112.3B¥117.4B¥112.4B
Current liabilities¥16B¥20.4B¥15B¥21.6B¥17.3B
Long-term borrowings———¥9B¥9B
Bonds¥8B¥10.7B¥16.7B¥7.7B¥1.7B
Total liabilities¥25.8B¥32.3B¥33.3B¥39.3B¥28.7B
Non-controlling interests¥53M¥51M¥96M¥118M¥1.21B
Equity attributable to owners of parent¥85.1B¥90.3B¥93.3B¥91.9B¥93.8B
Retained earnings¥86.3B¥93.7B¥96.4B¥94.8B¥96.4B
Treasury stock-¥3.69B-¥5.84B-¥5.61B-¥5.4B-¥5.05B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/07/01-2026/06/30)

    ID S100Z3F12026-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/07/01-2025/06/30)

    ID S100WQWX2025-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/07/01-2024/06/30)

    ID S100UFY32024-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2022/07/01-2023/06/30)

    ID S100RX1F2023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年7月1日-令和4年6月30日)

    ID S100P8N82022-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和2年7月1日-令和3年6月30日)

    ID S100MI772021-09-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.