greenland resortgreenland resort company limited9656東証スタンダードサービス業FY ending Dec 2025, consolidated, J-GAAP

What does greenland resort do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥666.6M
Capex
¥1.11B
of revenue 17.2%
Free cash flow
-¥443.6M
Returned to shareholders
¥164.5M
of net income: 34%
Dividend per share
¥15
Payout ratio (reported)
36.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥487.1M
Operating cash flow¥666.6M
Cash conversion (operating CF ÷ operating income)
90.7%
Cash vs. profit gap
¥179.5M(純利益の 36.8%)
Shareholder payments — dividends
of net income 33.8%
CapEx intensity (capex ÷ revenue)
17.2%
Investing CF relative to operating CF
188.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥666.6M
FY ending Dec 2021: ¥950.6M¥950.6MFY ending Dec 2022: ¥1.28B¥1.28BFY ending Dec 2023: ¥1B¥1BFY ending Dec 2024: ¥791.6M¥791.6MFY ending Dec 2025: ¥666.6M¥666.6MFY21FY22FY23FY24FY25
Free cash flow-¥443.6M
FY ending Dec 2021: ¥753.9M¥753.9MFY ending Dec 2022: ¥961.8M¥961.8MFY ending Dec 2023: ¥469.3M¥469.3MFY ending Dec 2024: ¥233.9M¥233.9MFY ending Dec 2025: -¥443.6M-¥443.6MFY21FY22FY23FY24FY25
Net income¥487.1M
FY ending Dec 2021: -¥1.48B-¥1.48BFY ending Dec 2022: ¥428.4M¥428.4MFY ending Dec 2023: ¥463.7M¥463.7MFY ending Dec 2024: ¥534.2M¥534.2MFY ending Dec 2025: ¥487.1M¥487.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2025/01/01-2025/12/31)

    ID S100XSM32026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2024/01/01-2024/12/31)

    ID S100VHCM2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2023/01/01-2023/12/31)

    ID S100T4HI2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2022/01/01-2022/12/31)

    ID S100QGMR2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和3年1月1日-令和3年12月31日)

    ID S100NRMA2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和2年1月1日-令和2年12月31日)

    ID S100L21P2021-03-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.