Vizora日本語

GridGRID Inc.5582東証グロース情報・通信業FY ending Jun 2025, non-consolidated, J-GAAP

Grid FY ending Jun 2024 results

Grid brought in ¥1.65B in revenue.

Out of every ¥100 of sales, about ¥22 is left as operating profit.

Revenue changed +22.0% from the prior year, operating profit +75.3%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +22.0% · profit +75.3%, calculated from disclosed figures.

Operating leverage: 3.42× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jun 2023 → FY ending Jun 2024

Revenue
+22.0%¥1.35B → ¥1.65B
Gross profit
+30.7%¥956.6M → ¥1.25B
Operating income
+75.3%¥208.6M → ¥365.7M
Operating cash flow
+89.9%¥150.3M → ¥285.5M
Free cash flow
+119.0%¥113.4M → ¥248.5M

Where the money goes

FY ending Jun 2023 → FY ending Jun 2024

Where ¥100 of sales goes

For every ¥100 Grid sells, how much goes where, and how much is kept.

FY ending Jun 2024
Cost of sales
¥24
SG&A
¥54
Operating profit
¥22
Net profit kept
¥24

Annual margin trends

Gross margin75.7%
FY ending Jun 2022: 72.6%72.6%FY ending Jun 2023: 70.7%70.7%FY ending Jun 2024: 75.7%75.7%FY22FY23FY24
Operating margin22.1%
FY ending Jun 2022: 7.8%7.8%FY ending Jun 2023: 15.4%15.4%FY ending Jun 2024: 22.1%22.1%FY22FY23FY24
Net margin24.4%
FY ending Jun 2022: 10.1%10.1%FY ending Jun 2023: 16.9%16.9%FY ending Jun 2024: 24.4%24.4%FY22FY23FY24

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (3)

  • EDINET (FSA Japan)

    有価証券報告書－第16期(2024/07/01－2025/06/30)

    ID S100WQ2M2025-09-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第15期(2023/07/01－2024/06/30)

    ID S100UEUY2024-09-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第14期(2022/07/01－2023/06/30)

    ID S100RWOJ2023-09-29Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image