GSI CreosGSI Creos Corporation8101東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does GSI Creos do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.84B
Capex
¥621M
of revenue 0.3%
Free cash flow
¥4.22B
Returned to shareholders
¥1.3B
of net income: 51%
Dividend per share
¥104
Payout ratio (reported)
67.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.54B
Operating cash flow¥4.84B
Cash conversion (operating CF ÷ operating income)
134.3%
Cash vs. profit gap
¥2.3B(純利益の 90.4%)
Shareholder returns
of net income 51.0% · of FCF 30.7%
Shareholder payments — dividends
of net income 46.8% · of FCF 28.2%
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
39.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.84B
FY ending Mar 2022: -¥7.08B-¥7.08BFY ending Mar 2023: -¥1.72B-¥1.72BFY ending Mar 2024: ¥183M¥183MFY ending Mar 2025: ¥2.71B¥2.71BFY ending Mar 2026: ¥4.84B¥4.84BFY22FY23FY24FY25FY26
Free cash flow¥4.22B
FY ending Mar 2022: -¥7.34B-¥7.34BFY ending Mar 2023: -¥1.79B-¥1.79BFY ending Mar 2024: ¥34M¥34MFY ending Mar 2025: ¥2.66B¥2.66BFY ending Mar 2026: ¥4.22B¥4.22BFY22FY23FY24FY25FY26
Net income¥2.54B
FY ending Mar 2022: ¥1.64B¥1.64BFY ending Mar 2023: ¥1.77B¥1.77BFY ending Mar 2024: ¥2.02B¥2.02BFY ending Mar 2025: ¥2.36B¥2.36BFY ending Mar 2026: ¥2.54B¥2.54BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2025/04/01-2026/03/31)

    ID S100YGXI2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2024/04/01-2025/03/31)

    ID S100W83R2025-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第94期(2023/04/01-2024/03/31)

    ID S100U6A32024-08-07Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第93期(2022/04/01-2023/03/31)

    ID S100RBTT2023-07-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(令和3年4月1日-令和4年3月31日)

    ID S100OJ4W2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(令和2年4月1日-令和3年3月31日)

    ID S100LP052021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.