GSIGSI Co., Ltd.5579札幌証券取引所情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does GSI do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥462.8M
Capex
¥21.6M
of revenue 0.5%
Free cash flow
¥441.2M
Returned to shareholders
¥120M
of net income: 32%
Dividend per share
¥62
Payout ratio (reported)
33.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥376.8M
Operating cash flow¥462.8M
Cash conversion (operating CF ÷ operating income)
93.8%
Cash vs. profit gap
¥86M(純利益の 22.8%)
Shareholder payments — dividends
of net income 31.8% · of FCF 27.2%
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
59.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥462.8M
FY ending Mar 2022: ¥422.6M¥422.6MFY ending Mar 2023: ¥367M¥367MFY ending Mar 2024: ¥272.3M¥272.3MFY ending Mar 2025: ¥243.8M¥243.8MFY ending Mar 2026: ¥462.8M¥462.8MFY22FY23FY24FY25FY26
Free cash flow¥441.2M
FY ending Mar 2022: ¥194.8M¥194.8MFY ending Mar 2023: ¥366.7M¥366.7MFY ending Mar 2024: ¥239.1M¥239.1MFY ending Mar 2025: ¥192.6M¥192.6MFY ending Mar 2026: ¥441.2M¥441.2MFY22FY23FY24FY25FY26
Net income¥376.8M
FY ending Mar 2022: ¥302.7M¥302.7MFY ending Mar 2023: ¥289.9M¥289.9MFY ending Mar 2024: ¥308.1M¥308.1MFY ending Mar 2025: ¥263.1M¥263.1MFY ending Mar 2026: ¥376.8M¥376.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/04/01-2026/03/31)

    ID S100YKIG2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/04/01-2025/03/31)

    ID S100W8812025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/04/01-2024/03/31)

    ID S100TVVN2024-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第19期(2022/04/01-2023/03/31)

    ID S100T13N2024-03-11Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.