GSIGSI Co., Ltd.5579札幌証券取引所情報・通信業FY ending Mar 2026, consolidated, J-GAAP

GSI revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +9.1% from the prior year, operating profit +21.8%.

Five-year trend

Revenue¥4.63B
FY ending Mar 2022: ¥3.38B¥3.38BFY ending Mar 2023: ¥3.65B¥3.65BFY ending Mar 2024: ¥4.02B¥4.02BFY ending Mar 2025: ¥4.24B¥4.24BFY ending Mar 2026: ¥4.63B¥4.63BFY22FY23FY24FY25FY26
Operating income¥493.2M
FY ending Mar 2022: ¥446.1M¥446.1MFY ending Mar 2023: ¥430.9M¥430.9MFY ending Mar 2024: ¥426.1M¥426.1MFY ending Mar 2025: ¥404.9M¥404.9MFY ending Mar 2026: ¥493.2M¥493.2MFY22FY23FY24FY25FY26
Operating margin10.7%
FY ending Mar 2022: 13.2%13.2%FY ending Mar 2023: 11.8%11.8%FY ending Mar 2024: 10.6%10.6%FY ending Mar 2025: 9.5%9.5%FY ending Mar 2026: 10.7%10.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.1%
Asset turnover1.36×
ROA11.1%
ROA11.1%
Financial leverage1.47×
ROE16.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.1%
2022: 9.0%9.0%2023: 7.9%7.9%2024: 7.7%7.7%2025: 6.2%6.2%2026: 8.1%8.1%2223242526
Asset turnover1.36×
2022: 1.52×1.52×2023: 1.55×1.55×2024: 1.25×1.25×2025: 1.32×1.32×2026: 1.36×1.36×2223242526
ROA11.1%
2022: 13.6%13.6%2023: 12.3%12.3%2024: 9.6%9.6%2025: 8.2%8.2%2026: 11.1%11.1%2223242526
Financial leverage1.47×
2022: 1.71×1.71×2023: 1.67×1.67×2024: 1.53×1.53×2025: 1.50×1.50×2026: 1.47×1.47×2223242526
ROE16.2%
2022: 23.2%23.2%2023: 20.6%20.6%2024: 14.7%14.7%2025: 12.3%12.3%2026: 16.2%16.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20229.0%1.52×13.6%1.71×23.2%
20237.9%1.55×12.3%1.67×20.6%
20247.7%1.25×9.6%1.53×14.7%
20256.2%1.32×8.2%1.50×12.3%
20268.1%1.36×11.1%1.47×16.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue6.0%
2024: 6.4%6.4%2025: 6.5%6.5%2026: 6.0%6.0%242526
PPE ÷ total assets7.7%
2024: 8.0%8.0%2025: 8.6%8.6%2026: 7.7%7.7%242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending—
2024: ¥10.4M¥10.4M242526
R&D / revenue—
2024: 0.3%0.3%242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue3,3803,6544,0224,2414,629
Cost of revenue2,5192,7603,0713,1993,444
Gross profit8628949511,0421,185
SG&A415463525637692
Operating income446431426405493
Pretax income442436440391524
Income tax139146132128147
Net income attributable to owners303290308263377
Operating margin13.2%11.8%10.6%9.5%10.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 44%
8%
0%
Investment securities 25%
Other assets 23%

Funding

Other liabilities 32%
Equity 68%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.08B¥1.52B¥2.09B¥1.4B¥1.6B
Total assets¥2.23B¥2.47B¥3.21B¥3.21B¥3.6B
Net assets¥1.3B¥1.51B¥2.1B¥2.19B¥2.44B
Share capital¥106M¥106M¥292.3M¥292.3M¥292.3M
Property, plant and equipment¥249.6M¥237.6M¥257.8M¥274.9M¥277.6M
Intangible assets excluding goodwill¥2.9M¥2.2M¥1.4M¥1.3M¥769K
Investment securities¥130.8M¥131.9M¥37M¥618.6M¥902.6M
Current assets¥1.74B¥1.99B¥2.79B¥2.18B¥2.28B
Current liabilities¥728.3M¥814.6M¥889.5M¥894.8M¥878.9M
Short-term borrowings——¥50M¥50M—
Long-term borrowings¥198.1M¥145.2M¥220.8M¥126.5M¥285M
Total liabilities¥926.4M¥959.8M¥1.11B¥1.03B¥1.17B
Equity attributable to owners of parent¥1.31B¥1.51B¥2.09B¥2.2B¥2.45B
Retained earnings¥1.19B¥1.39B¥1.6B¥1.71B¥1.96B

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/04/01-2026/03/31)

    ID S100YKIG2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/04/01-2025/03/31)

    ID S100W8812025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/04/01-2024/03/31)

    ID S100TVVN2024-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第19期(2022/04/01-2023/03/31)

    ID S100T13N2024-03-11Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.