GungHo Online EntertainmentGungHo Online Entertainment, Inc.3765東証プライム情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does GungHo Online Entertainment do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥355M
Capex
¥605M
of revenue 0.6%
Free cash flow
-¥960M
Returned to shareholders
¥3.35B
of net income: 238%
Dividend per share
¥90

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.41B
Operating cash flow-¥355M
Cash conversion (operating CF ÷ operating income)
-7.0%
Cash vs. profit gap
-¥1.76B(純利益の -125.2%)
Shareholder payments — dividends
of net income 238.1%
CapEx intensity (capex ÷ revenue)
0.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥355M
FY ending Dec 2021: ¥23.7B¥23.7BFY ending Dec 2022: ¥18.7B¥18.7BFY ending Dec 2023: ¥20.5B¥20.5BFY ending Dec 2024: ¥17.1B¥17.1BFY ending Dec 2025: -¥355M-¥355MFY21FY22FY23FY24FY25
Free cash flow-¥960M
FY ending Dec 2021: ¥23B¥23BFY ending Dec 2022: ¥18.2B¥18.2BFY ending Dec 2023: ¥19.9B¥19.9BFY ending Dec 2024: ¥16.9B¥16.9BFY ending Dec 2025: -¥960M-¥960MFY21FY22FY23FY24FY25
Net income¥1.41B
FY ending Dec 2021: ¥22.9B¥22.9BFY ending Dec 2022: ¥19B¥19BFY ending Dec 2023: ¥16.4B¥16.4BFY ending Dec 2024: ¥11.2B¥11.2BFY ending Dec 2025: ¥1.41B¥1.41BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第29期(2025/01/01-2025/12/31)

    ID S100XXTG2026-04-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2024/01/01-2024/12/31)

    ID S100VHTV2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/01/01-2023/12/31)

    ID S100T6092024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/01/01-2022/12/31)

    ID S100QICZ2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和3年1月1日-令和3年12月31日)

    ID S100NSMT2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年1月1日-令和2年12月31日)

    ID S100L30W2021-03-30Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.