GVA TechGVA TECH298A東証グロース情報・通信業FY ending Dec 2025, non-consolidated, J-GAAP

What does GVA Tech do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥16.5M
Capex
¥435.5M
of revenue 29.4%
Free cash flow
-¥452.1M
Returned to shareholders
¥50K

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥315.6M
Operating cash flow-¥16.5M
Cash vs. profit gap
¥299M
CapEx intensity (capex ÷ revenue)
29.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥16.5M
FY ending Dec 2023: -¥262.6M-¥262.6MFY ending Dec 2024: -¥296.8M-¥296.8MFY ending Dec 2025: -¥16.5M-¥16.5MFY23FY24FY25
Free cash flow-¥452.1M
FY ending Dec 2023: -¥477.7M-¥477.7MFY ending Dec 2024: -¥678M-¥678MFY ending Dec 2025: -¥452.1M-¥452.1MFY23FY24FY25
Net income-¥315.6M
FY ending Dec 2023: -¥431.5M-¥431.5MFY ending Dec 2024: -¥532.4M-¥532.4MFY ending Dec 2025: -¥315.6M-¥315.6MFY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2025/01/01-2025/12/31)

    ID S100XSCJ2026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2024/01/01-2024/12/31)

    ID S100VH5E2025-03-27Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.