GyetGyet Co., Ltd.7603東証スタンダード小売業FY ending Feb 2026, non-consolidated, J-GAAP

Gyet revenue and profit

It lost about ¥20 for every ¥100 of sales at the operating level. Revenue changed -11.7% from the prior year.

Five-year trend

Revenue¥11.6B
FY ending Feb 2022: ¥18.2B¥18.2BFY ending Feb 2023: ¥18.4B¥18.4BFY ending Feb 2024: ¥15.4B¥15.4BFY ending Feb 2025: ¥13.1B¥13.1BFY ending Feb 2026: ¥11.6B¥11.6BFY22FY23FY24FY25FY26
Operating income-¥2.38B
FY ending Feb 2022: -¥1.08B-¥1.08BFY ending Feb 2023: -¥726M-¥726MFY ending Feb 2024: -¥910M-¥910MFY ending Feb 2025: -¥1.21B-¥1.21BFY ending Feb 2026: -¥2.38B-¥2.38BFY22FY23FY24FY25FY26
Operating margin-20.6%
FY ending Feb 2022: -5.9%-5.9%FY ending Feb 2023: -3.9%-3.9%FY ending Feb 2024: -5.9%-5.9%FY ending Feb 2025: -9.2%-9.2%FY ending Feb 2026: -20.6%-20.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

ROA-42.7%
2022: -11.0%-11.0%2023: -9.3%-9.3%2024: -12.0%-12.0%2025: -18.8%-18.8%2026: -42.7%-42.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-11.0%—×—
2023——×-9.3%—×—
2024——×-12.0%—×—
2025——×-18.8%—×—
2026——×-42.7%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.4%
2021: 5.3%5.3%2022: 4.8%4.8%2023: 3.7%3.7%2024: 3.5%3.5%2025: 2.3%2.3%2026: 0.4%0.4%212223242526
PPE ÷ total assets0.6%
2021: 7.8%7.8%2022: 7.3%7.3%2023: 6.4%6.4%2024: 6.5%6.5%2025: 4.1%4.1%2026: 0.6%0.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue18,15518,44315,40913,11911,590
Cost of revenue9,4569,5937,9576,8937,234
Gross profit8,6988,8497,4526,2254,356
SG&A9,7779,5758,3627,4396,740
Operating income-1,078-726-910-1,213-2,383
Pretax income-1,162-924-1,031-1,367-2,964
Income tax147131119104112
Net income attributable to owners-1,309-1,056-1,151-1,472-3,076
Operating margin-5.9%-3.9%-5.9%-9.2%-20.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 25%
0%
Other assets 75%

Funding

Other liabilities 75%
Equity 25%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥4.08B¥2.71B¥1.54B¥1.96B¥1.76B
Total assets¥12B¥10.8B¥8.38B¥7.3B¥7.09B
Net assets¥4.92B¥3.86B¥2.71B¥1.23B¥1.8B
Share capital¥1.62B¥100M¥100M¥100M¥1.92B
Property, plant and equipment¥876M¥686M¥541M¥301M¥42M
Intangible assets excluding goodwill¥129M¥106M¥109M¥106M—
Current assets¥8.48B¥7.67B¥5.74B¥5.11B¥5.77B
Current liabilities¥4.48B¥4.44B¥3.37B¥3.07B¥2.47B
Long-term borrowings———¥900M¥900M
Total liabilities¥7.03B¥6.9B¥5.67B¥6.07B¥5.29B
Equity attributable to owners of parent¥4.91B¥3.86B¥2.71B¥1.23B¥1.8B
Retained earnings-¥1.92B-¥1.06B-¥2.21B-¥3.68B-¥6.76B
Treasury stock-¥88M-¥80M-¥80M-¥80M-¥80M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2025/03/01-2026/02/28)

    ID S100Y5TM2026-05-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2024/03/01-2025/02/28)

    ID S100VSQ02025-05-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2023/03/01-2024/02/29)

    ID S100THBU2024-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2022/03/01-2023/02/28)

    ID S100QTKU2023-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和3年3月1日-令和4年2月28日)

    ID S100O4JG2022-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和2年3月1日-令和3年2月28日)

    ID S100LD9E2021-05-20Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.