Vizora日本語

ERI HoldingsERI HOLDINGS CO.,LTD.6083東証スタンダードサービス業FY ending May 2026, consolidated, J-GAAP

ERI Holdings FY ending May 2022 results

About 55% of ERI Holdings's sales come from Confirmation and inspection and related, with Housing performance evaluation and related and Other making up much of the rest.

Out of every ¥100 of sales, about ¥12 is left as operating profit.

Revenue changed +12.2% from the prior year, operating profit +377.8%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +12.2% · profit +377.8%, calculated from disclosed figures.

Operating leverage: 31.07× (profit growth ÷ revenue growth)

What changed from last year

FY ending May 2021 → FY ending May 2022

Revenue
+12.2%¥14.4B → ¥16.1B
Gross profit
+41.2%¥3.94B → ¥5.56B
Operating income
+377.8%¥402.8M → ¥1.92B
Net income attributable to owners
+363.9%¥264.8M → ¥1.23B
Operating cash flow
+1055.2%¥209.1M → ¥2.42B
Free cash flow
+1903.2%¥116.4M → ¥2.33B

Where the money goes

FY ending May 2021 → FY ending May 2022

Where ¥100 of sales goes

For every ¥100 ERI Holdings sells, how much goes where, and how much is kept.

FY ending May 2022
Cost of sales
¥66
SG&A
¥22
Operating profit
¥12
Net profit kept
¥8

Annual margin trends

Gross margin34.5%
FY ending May 2020: 27.4%27.4%FY ending May 2021: 27.4%27.4%FY ending May 2022: 34.5%34.5%FY20FY21FY22
Operating margin11.9%
FY ending May 2020: 3.5%3.5%FY ending May 2021: 2.8%2.8%FY ending May 2022: 11.9%11.9%FY20FY21FY22
Net margin7.6%
FY ending May 2020: 1.7%1.7%FY ending May 2021: 1.8%1.8%FY ending May 2022: 7.6%7.6%FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending May 2022
  • Confirmation and inspection and related¥8.82B
    55%
    Op. margin 12.4%
  • Housing performance evaluation and related¥3.7B
    23%
    Op. margin 10.5%
  • Other¥2.11B
    13%
    Op. margin 17.3%
  • Solution¥1.53B
    9%
    Op. margin 9.8%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第13期(2025/06/01－2026/05/31)

    ID S100YYGU2026-08-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第12期(2024/06/01－2025/05/31)

    ID S100WLGA2025-08-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第11期(2023/06/01－2024/05/31)

    ID S100UAN72024-08-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第10期(2022/06/01－2023/05/31)

    ID S100RRZP2023-08-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第9期(令和3年6月1日－令和4年5月31日)

    ID S100P3QQ2022-08-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第8期(令和2年6月1日－令和3年5月31日)

    ID S100MC4T2021-08-27Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image