H.U. Group HoldingsH.U. Group Holdings, Inc.4544東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

What does H.U. Group Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥21.6B
Capex
¥4.86B
of revenue 2.0%
Free cash flow
¥16.7B
Returned to shareholders
¥12.1B
of net income: 178%
Dividend per share
¥125
Payout ratio (reported)
89.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.82B
Operating cash flow¥21.6B
Cash conversion (operating CF ÷ operating income)
451.2%
Cash vs. profit gap
¥14.7B(純利益の 216.1%)
Shareholder returns
of net income 177.9% · of FCF 72.7%
Shareholder payments — dividends
of net income 104.6% · of FCF 42.7%
CapEx intensity (capex ÷ revenue)
2.0%
Investing CF relative to operating CF
52.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥21.6B
FY ending Mar 2022: ¥55.2B¥55.2BFY ending Mar 2023: ¥32.5B¥32.5BFY ending Mar 2024: ¥16.6B¥16.6BFY ending Mar 2025: ¥22B¥22BFY ending Mar 2026: ¥21.6B¥21.6BFY22FY23FY24FY25FY26
Free cash flow¥16.7B
FY ending Mar 2022: ¥20.1B¥20.1BFY ending Mar 2023: ¥10.8B¥10.8BFY ending Mar 2024: -¥1.01B-¥1.01BFY ending Mar 2025: ¥11.7B¥11.7BFY ending Mar 2026: ¥16.7B¥16.7BFY22FY23FY24FY25FY26
Net income¥6.82B
FY ending Mar 2022: ¥29.6B¥29.6BFY ending Mar 2023: ¥15.7B¥15.7BFY ending Mar 2024: -¥7.55B-¥7.55BFY ending Mar 2025: ¥2.76B¥2.76BFY ending Mar 2026: ¥6.82B¥6.82BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2025/04/01-2026/03/31)

    ID S100YB462026-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/04/01-2025/03/31)

    ID S100VXAH2025-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/04/01-2024/03/31)

    ID S100TMPA2024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/04/01-2023/03/31)

    ID S100QZI92023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和3年4月1日-令和4年3月31日)

    ID S100OATL2022-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第71期(令和2年4月1日-令和3年3月31日)

    ID S100M4WA2021-08-06Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.