Haba LaboratoriesHABA LABORATORIES, INC.4925東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

Haba Laboratories revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +0.7% from the prior year, operating profit +23.4%.

Five-year trend

Revenue¥12.1B
FY ending Mar 2022: ¥12.9B¥12.9BFY ending Mar 2023: ¥12B¥12BFY ending Mar 2024: ¥12.3B¥12.3BFY ending Mar 2025: ¥12.1B¥12.1BFY ending Mar 2026: ¥12.1B¥12.1BFY22FY23FY24FY25FY26
Operating income¥727.4M
FY ending Mar 2022: -¥316.7M-¥316.7MFY ending Mar 2023: -¥609.6M-¥609.6MFY ending Mar 2024: -¥187.8M-¥187.8MFY ending Mar 2025: ¥589.5M¥589.5MFY ending Mar 2026: ¥727.4M¥727.4MFY22FY23FY24FY25FY26
Operating margin6.0%
FY ending Mar 2022: -2.5%-2.5%FY ending Mar 2023: -5.1%-5.1%FY ending Mar 2024: -1.5%-1.5%FY ending Mar 2025: 4.9%4.9%FY ending Mar 2026: 6.0%6.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.3%
Asset turnover0.98×
ROA6.1%
ROA6.1%
Financial leverage1.35×
ROE8.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.3%
2025: 4.8%4.8%2026: 6.3%6.3%2223242526
Asset turnover0.98×
2025: 0.97×0.97×2026: 0.98×0.98×2223242526
ROA6.1%
2022: -1.7%-1.7%2023: -4.7%-4.7%2024: -15.6%-15.6%2025: 4.7%4.7%2026: 6.1%6.1%2223242526
Financial leverage1.35×
2025: 1.42×1.42×2026: 1.35×1.35×2223242526
ROE8.2%
2025: 6.6%6.6%2026: 8.2%8.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-1.7%—×—
2023——×-4.7%—×—
2024——×-15.6%—×—
20254.8%0.97×4.7%1.42×6.6%
20266.3%0.98×6.1%1.35×8.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue19.6%
2021: 35.0%35.0%2022: 36.1%36.1%2023: 37.0%37.0%2024: 24.0%24.0%2025: 24.6%24.6%2026: 19.6%19.6%212223242526
PPE ÷ total assets19.0%
2021: 28.7%28.7%2022: 29.7%29.7%2023: 30.4%30.4%2024: 23.8%23.8%2025: 24.1%24.1%2026: 19.0%19.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥122.8M
2021: ¥148.9M¥148.9M2022: ¥152.6M¥152.6M2023: ¥176.4M¥176.4M2024: ¥125.1M¥125.1M2025: ¥117.4M¥117.4M2026: ¥122.8M¥122.8M212223242526
R&D / revenue1.0%
2021: 1.0%1.0%2022: 1.2%1.2%2023: 1.5%1.5%2024: 1.0%1.0%2025: 1.0%1.0%2026: 1.0%1.0%212223242526
Receivable days—
2021: 31d31d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue12,90912,03812,32412,06212,141
Cost of revenue4,1143,8703,9213,9694,055
Gross profit8,7958,1698,4048,0938,087
SG&A9,1128,7788,5917,5037,359
Operating income-317-610-188590727
Pretax income-267-549-1,843636850
Income tax21592755990
Net income attributable to owners-269-708-2,119577760
Operating margin-2.5%-5.1%-1.5%4.9%6.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 45%
Property, plant and equipment 19%
1%
Other assets 35%

Funding

Other liabilities 24%
Equity 76%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.65B¥4.82B¥3.96B¥4.74B¥5.68B
Total assets¥15.7B¥14.7B¥12.4B¥12.3B¥12.5B
Net assets¥11.6B¥10.8B¥8.51B¥8.93B¥9.54B
Share capital¥696.5M¥696.5M¥696.5M¥696.5M¥696.5M
Property, plant and equipment¥4.66B¥4.45B¥2.96B¥2.97B¥2.37B
Intangible assets excluding goodwill¥346.2M¥315.8M¥0¥93.4M¥112.7M
Investment securities¥6.5M¥7M¥11.9M——
Current assets¥10.1B¥9.34B¥9.08B¥9.04B¥9.78B
Current liabilities¥2.53B¥2.8B¥2.81B¥2.66B¥2.35B
Short-term borrowings¥300M¥200M¥600M¥500M¥100M
Long-term borrowings¥1.47B¥1.03B¥1B¥727.7M¥607.5M
Total liabilities¥4.05B¥3.88B¥3.92B¥3.42B¥2.98B
Equity attributable to owners of parent¥11.6B¥10.8B¥8.5B¥8.93B¥9.54B
Retained earnings¥11.3B¥10.4B¥8.13B¥8.55B¥9.16B
Treasury stock-¥1.14B-¥1.14B-¥1.14B-¥1.14B-¥1.14B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2025/04/01-2026/03/31)

    ID S100YA2L2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2024/04/01-2025/03/31)

    ID S100VXV62025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2023/04/01-2024/03/31)

    ID S100TPF12024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2022/04/01-2023/03/31)

    ID S100QZ4V2023-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和3年4月1日-令和4年3月31日)

    ID S100O8VX2022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(令和2年4月1日-令和3年3月31日)

    ID S100LKMI2021-06-21Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.