Hagihara IndustriesHAGIHARA INDUSTRIES INC.7856東証プライムその他製品FY ending Oct 2025, consolidated, J-GAAP

What does Hagihara Industries do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.49B
Capex
¥2.45B
of revenue 7.7%
Free cash flow
¥2.04B
Returned to shareholders
¥910.8M
of net income: 51%
Dividend per share
¥65
Payout ratio (reported)
59.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.79B
Operating cash flow¥4.49B
Cash conversion (operating CF ÷ operating income)
305.7%
Cash vs. profit gap
¥2.69B(純利益の 150.0%)
Shareholder payments — dividends
of net income 50.8% · of FCF 44.7%
CapEx intensity (capex ÷ revenue)
7.7%
Investing CF relative to operating CF
61.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.49B
FY ending Oct 2021: ¥1.59B¥1.59BFY ending Oct 2022: ¥1.05B¥1.05BFY ending Oct 2023: ¥4.58B¥4.58BFY ending Oct 2024: ¥4.42B¥4.42BFY ending Oct 2025: ¥4.49B¥4.49BFY21FY22FY23FY24FY25
Free cash flow¥2.04B
FY ending Oct 2021: ¥149.4M¥149.4MFY ending Oct 2022: -¥3.66B-¥3.66BFY ending Oct 2023: ¥169.5M¥169.5MFY ending Oct 2024: ¥1.08B¥1.08BFY ending Oct 2025: ¥2.04B¥2.04BFY21FY22FY23FY24FY25
Net income¥1.79B
FY ending Oct 2021: ¥1.62B¥1.62BFY ending Oct 2022: ¥943M¥943MFY ending Oct 2023: ¥3.12B¥3.12BFY ending Oct 2024: ¥1.52B¥1.52BFY ending Oct 2025: ¥1.79B¥1.79BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2024/11/01-2025/10/31)

    ID S100XHSU2026-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2023/11/01-2024/10/31)

    ID S100V4KH2025-01-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2022/11/01-2023/10/31)

    ID S100SOA72024-01-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第60期(2021/11/01-2022/10/31)

    ID S100QDOO2023-03-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和2年11月1日-令和3年10月31日)

    ID S100N9WO2022-01-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和1年11月1日-令和2年10月31日)

    ID S100KL6M2021-01-27Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.