HakudoHakudo Co.,Ltd.7637東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Hakudo FY ending Mar 2021 results

About 95% of Hakudo's sales come from JAPAN, with CHINA and Other making up much of the rest.

Out of every ¥100 of sales, about ¥5 is left as operating profit.

Revenue changed -6.2% from the prior year, operating profit +19.5%.

Revenue and profit pattern

Revenue down, profit up

Revenue -6.2% · profit +19.5%, calculated from disclosed figures.

Operating leverage: -3.16× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2020 → FY ending Mar 2021

Revenue
-6.2%¥41.8B → ¥39.2B
Gross profit
+2.8%¥6.49B → ¥6.67B
Operating income
+19.5%¥1.66B → ¥1.98B
Net income attributable to owners
+11.6%¥1.15B → ¥1.28B
Operating cash flow
+41.5%¥1.5B → ¥2.13B
Free cash flow
+172.4%¥578.5M → ¥1.58B

Where the money goes

FY ending Mar 2020 → FY ending Mar 2021

Where ¥100 of sales goes

For every ¥100 Hakudo sells, how much goes where, and how much is kept.

FY ending Mar 2021
Cost of sales
¥83
SG&A
¥12
Operating profit
¥5
Net profit kept
¥3

Annual margin trends

Gross margin17.0%
FY ending Mar 2020: 15.5%15.5%FY ending Mar 2021: 17.0%17.0%FY20FY21
Operating margin5.1%
FY ending Mar 2020: 4.0%4.0%FY ending Mar 2021: 5.1%5.1%FY20FY21
Net margin3.3%
FY ending Mar 2020: 2.7%2.7%FY ending Mar 2021: 3.3%3.3%FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2021

Profit by segment

※ Segments without disclosed profit are drawn entirely as costs

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100W41M2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TWXX2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100R95S2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100PE5M2022-10-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100LMBF2021-06-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.