HakutenHakuten Corporation2173東証グロースサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Hakuten do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.7B
Capex
¥58.2M
of revenue 0.2%
Free cash flow
¥2.65B
Returned to shareholders
¥333.1M
of net income: 17%
Dividend per share
¥30
Payout ratio (reported)
29.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.91B
Operating cash flow¥2.7B
Cash conversion (operating CF ÷ operating income)
104.3%
Cash vs. profit gap
¥790.8M(純利益の 41.3%)
Shareholder returns
of net income 17.4% · of FCF 12.6%
Shareholder payments — dividends
of net income 17.4% · of FCF 12.6%
CapEx intensity (capex ÷ revenue)
0.2%
Investing CF relative to operating CF
2.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.7B
FY ending Mar 2023: ¥114.1M¥114.1MFY ending Dec 2023: ¥1.09B¥1.09BFY ending Dec 2024: ¥1.1B¥1.1BFY ending Dec 2025: ¥2.7B¥2.7BFY23FY23FY24FY25
Free cash flow¥2.65B
FY ending Mar 2023: -¥56.9M-¥56.9MFY ending Dec 2023: ¥623.6M¥623.6MFY ending Dec 2024: ¥987.9M¥987.9MFY ending Dec 2025: ¥2.65B¥2.65BFY23FY23FY24FY25
Net income¥1.91B
FY ending Mar 2023: ¥553.6M¥553.6MFY ending Dec 2023: ¥678.9M¥678.9MFY ending Dec 2024: ¥999.2M¥999.2MFY ending Dec 2025: ¥1.91B¥1.91BFY23FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2025/01/01-2025/12/31)

    ID S100XV332026-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2024/01/01-2024/12/31)

    ID S100VJ0L2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2023/04/01-2023/12/31)

    ID S100T5W22024-03-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.