HakutoHakuto Co.,Ltd.7433東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Hakuto do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥10.3B
Capex
¥1.17B
of revenue 0.6%
Free cash flow
¥9.11B
Returned to shareholders
¥4.33B
of net income: 86%
Dividend per share
¥200
Payout ratio (reported)
71.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.01B
Operating cash flow¥10.3B
Cash conversion (operating CF ÷ operating income)
169.0%
Cash vs. profit gap
¥5.26B(純利益の 105.1%)
Shareholder returns
of net income 86.4% · of FCF 47.5%
Shareholder payments — dividends
of net income 86.4% · of FCF 47.5%
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
170.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥10.3B
FY ending Mar 2022: ¥872M¥872MFY ending Mar 2023: -¥3.38B-¥3.38BFY ending Mar 2024: ¥8.71B¥8.71BFY ending Mar 2025: ¥10.6B¥10.6BFY ending Mar 2026: ¥10.3B¥10.3BFY22FY23FY24FY25FY26
Free cash flow¥9.11B
FY ending Mar 2022: ¥401M¥401MFY ending Mar 2023: -¥3.89B-¥3.89BFY ending Mar 2024: ¥7.58B¥7.58BFY ending Mar 2025: ¥9.53B¥9.53BFY ending Mar 2026: ¥9.11B¥9.11BFY22FY23FY24FY25FY26
Net income¥5.01B
FY ending Mar 2022: ¥4.97B¥4.97BFY ending Mar 2023: ¥8.93B¥8.93BFY ending Mar 2024: ¥5.17B¥5.17BFY ending Mar 2025: ¥5.13B¥5.13BFY ending Mar 2026: ¥5.01B¥5.01BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2025/04/01-2026/03/31)

    ID S100YI3S2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2024/04/01-2025/03/31)

    ID S100W3DA2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2023/04/01-2024/03/31)

    ID S100TRSR2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2022/04/01-2023/03/31)

    ID S100R5SV2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和3年4月1日-令和4年3月31日)

    ID S100OEPJ2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和2年4月1日-令和3年3月31日)

    ID S100LOD42021-06-24Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.