Vizora日本語

Hakuyosha CompanyHakuyosha Company, Ltd.9731東証スタンダードサービス業FY ending Dec 2025, consolidated, J-GAAP

Hakuyosha Company FY ending Dec 2022 results

About 52% of Hakuyosha Company's sales come from Rental, with Cleaning and Real estate making up much of the rest.

Out of every ¥100 of sales, about ¥2 is left as operating profit.

Revenue changed +11.5% from the prior year, and it swung back to an operating profit.

Revenue and profit pattern

Turned profitable

What changed from last year

FY ending Dec 2021 → FY ending Dec 2022

Revenue
+11.5%¥35.1B → ¥39.2B
Gross profit
+133.3%¥2.17B → ¥5.07B
Operating income
Back to profit-¥2.91B → ¥665M
Net income attributable to owners
Back to profit-¥1.25B → ¥1.69B
Operating cash flow
Back to profit-¥29M → ¥1.31B
Free cash flow
Back to profit-¥517M → ¥870M

Where the money goes

FY ending Dec 2021 → FY ending Dec 2022

Where ¥100 of sales goes

For every ¥100 Hakuyosha Company sells, how much goes where, and how much is kept.

FY ending Dec 2022
Cost of sales
¥87
SG&A
¥11
Operating profit
¥2
Net profit kept
¥4

Annual margin trends

Gross margin12.9%
FY ending Dec 2019: 12.8%12.8%FY ending Dec 2020: 2.3%2.3%FY ending Dec 2021: 6.2%6.2%FY ending Dec 2022: 12.9%12.9%FY19FY20FY21FY22
Operating margin1.7%
FY ending Dec 2019: 0.4%0.4%FY ending Dec 2020: -12.1%-12.1%FY ending Dec 2021: -8.3%-8.3%FY ending Dec 2022: 1.7%1.7%FY19FY20FY21FY22
Net margin4.3%
FY ending Dec 2019: -0.0%-0.0%FY ending Dec 2020: -8.1%-8.1%FY ending Dec 2021: -3.6%-3.6%FY ending Dec 2022: 4.3%4.3%FY19FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2022

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第133期(2025/01/01－2025/12/31)

    ID S100XT2K2026-03-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第132期(2024/01/01－2024/12/31)

    ID S100VHPE2025-03-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第131期(2023/01/01－2023/12/31)

    ID S100T54S2024-03-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第130期(2022/01/01－2022/12/31)

    ID S100QGJA2023-03-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第129期(令和3年1月1日－令和3年12月31日)

    ID S100NQCQ2022-03-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第128期(令和2年1月1日－令和2年12月31日)

    ID S100L1DD2021-03-26Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image