HalowsHALOWS CO.,LTD.2742東証プライム小売業FY ending Feb 2026, non-consolidated, J-GAAP

Halows revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +7.1% from the prior year, operating profit +1.7%.

Five-year trend

Revenue¥219.4B
FY ending Feb 2022: ¥159.1B¥159.1BFY ending Feb 2023: ¥168.8B¥168.8BFY ending Feb 2024: ¥189.9B¥189.9BFY ending Feb 2025: ¥204.8B¥204.8BFY ending Feb 2026: ¥219.4B¥219.4BFY22FY23FY24FY25FY26
Operating income¥12.5B
FY ending Feb 2022: ¥8.69B¥8.69BFY ending Feb 2023: ¥9.05B¥9.05BFY ending Feb 2024: ¥10.9B¥10.9BFY ending Feb 2025: ¥12.3B¥12.3BFY ending Feb 2026: ¥12.5B¥12.5BFY22FY23FY24FY25FY26
Operating margin5.7%
FY ending Feb 2022: 5.5%5.5%FY ending Feb 2023: 5.4%5.4%FY ending Feb 2024: 5.7%5.7%FY ending Feb 2025: 6.0%6.0%FY ending Feb 2026: 5.7%5.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.1%
Asset turnover1.76×
ROA7.2%
ROA7.2%
Financial leverage1.69×
ROE12.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.1%
2022: 3.7%3.7%2023: 3.7%3.7%2024: 4.5%4.5%2025: 4.4%4.4%2026: 4.1%4.1%2223242526
Asset turnover1.76×
2022: 1.82×1.82×2023: 1.81×1.81×2024: 1.87×1.87×2025: 1.89×1.89×2026: 1.76×1.76×2223242526
ROA7.2%
2022: 6.8%6.8%2023: 6.7%6.7%2024: 8.4%8.4%2025: 8.2%8.2%2026: 7.2%7.2%2223242526
Financial leverage1.69×
2022: 1.77×1.77×2023: 1.79×1.79×2024: 1.74×1.74×2025: 1.64×1.64×2026: 1.69×1.69×2223242526
ROE12.2%
2022: 12.0%12.0%2023: 11.9%11.9%2024: 14.7%14.7%2025: 13.5%13.5%2026: 12.2%12.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.7%1.82×6.8%1.77×12.0%
20233.7%1.81×6.7%1.79×11.9%
20244.5%1.87×8.4%1.74×14.7%
20254.4%1.89×8.2%1.64×13.5%
20264.1%1.76×7.2%1.69×12.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue40.3%
2021: 34.9%34.9%2022: 35.5%35.5%2023: 37.8%37.8%2024: 35.4%35.4%2025: 37.7%37.7%2026: 40.3%40.3%212223242526
PPE ÷ total assets65.0%
2021: 57.0%57.0%2022: 64.7%64.7%2023: 64.4%64.4%2024: 64.6%64.6%2025: 68.4%68.4%2026: 65.0%65.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue159,147168,819189,932204,846219,357
Cost of revenue118,978126,106141,094152,251163,579
Gross profit40,16842,71348,83752,59555,778
SG&A35,70638,94843,47946,23049,665
Operating income8,6889,05210,87012,27012,473
Pretax income8,7059,13111,31812,16212,569
Income tax2,7722,9292,7293,2493,581
Net income attributable to owners5,9326,2018,5898,9138,987
Operating margin5.5%5.4%5.7%6.0%5.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 65%
1%
0%
Other assets 16%

Funding

Other liabilities 43%
Equity 57%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥14.7B¥17.8B¥18.1B¥15B¥24.7B
Total assets¥87.3B¥99.1B¥104.3B¥112.9B¥136B
Net assets¥49.4B¥54.8B¥62.5B¥70.4B¥77.7B
Share capital¥5.43B¥5.43B¥5.44B¥5.49B¥5.54B
Property, plant and equipment¥56.5B¥63.9B¥67.3B¥77.2B¥88.4B
Intangible assets excluding goodwill¥301M¥539M¥916M¥904M¥840M
Investment securities¥2M¥2M¥2M¥2M¥2M
Current assets¥19.6B¥23.7B¥25B¥23B¥34.3B
Current liabilities¥21.1B¥22.9B¥24B¥25.6B¥41.5B
Long-term borrowings¥9.43B¥14.1B¥10.2B¥7.05B¥6.54B
Total liabilities¥37.9B¥44.3B¥41.8B¥42.4B¥58.3B
Equity attributable to owners of parent¥49.3B¥54.6B¥62.3B¥70.2B¥77.5B
Retained earnings¥38.6B¥43.9B¥51.6B¥59.4B¥67B
Treasury stock-¥111M-¥102M-¥166M-¥166M-¥508M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2025/03/01-2026/02/28)

    ID S100Y5WR2026-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/03/01-2025/02/28)

    ID S100VUO32025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2023/03/01-2024/02/29)

    ID S100THKX2024-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2022/03/01-2023/02/28)

    ID S100QU032023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年3月1日-令和4年2月28日)

    ID S100O4SW2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和2年3月1日-令和3年2月28日)

    ID S100LFFQ2021-05-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.