Hamamatsu PhotonicsHAMAMATSU PHOTONICS K.K.6965東証プライム電気機器FY ending Sep 2025, consolidated, J-GAAP

What does Hamamatsu Photonics do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥37.8B
Capex
¥37.2B
of revenue 17.6%
Free cash flow
¥562M
Returned to shareholders
¥31.6B
of net income: 222%
Dividend per share
¥38
Payout ratio (reported)
80.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥14.2B
Operating cash flow¥37.8B
Cash conversion (operating CF ÷ operating income)
233.8%
Cash vs. profit gap
¥23.6B(純利益の 166.0%)
Shareholder returns
of net income 222.3% · of FCF 5616.9%
Shareholder payments — dividends
of net income 81.4% · of FCF 2058.0%
CapEx intensity (capex ÷ revenue)
17.6%
Investing CF relative to operating CF
111.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥37.8B
FY ending Sep 2021: ¥39.9B¥39.9BFY ending Sep 2022: ¥45.1B¥45.1BFY ending Sep 2023: ¥34.3B¥34.3BFY ending Sep 2024: ¥38.1B¥38.1BFY ending Sep 2025: ¥37.8B¥37.8BFY21FY22FY23FY24FY25
Free cash flow¥562M
FY ending Sep 2021: ¥21.2B¥21.2BFY ending Sep 2022: ¥27.1B¥27.1BFY ending Sep 2023: ¥3.83B¥3.83BFY ending Sep 2024: ¥8.54B¥8.54BFY ending Sep 2025: ¥562M¥562MFY21FY22FY23FY24FY25
Net income¥14.2B
FY ending Sep 2021: ¥25.1B¥25.1BFY ending Sep 2022: ¥41.3B¥41.3BFY ending Sep 2023: ¥42.8B¥42.8BFY ending Sep 2024: ¥25.1B¥25.1BFY ending Sep 2025: ¥14.2B¥14.2BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第78期(2024/10/01-2025/09/30)

    ID S100XDC22025-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/10/01-2024/09/30)

    ID S100UZ7A2024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/10/01-2023/09/30)

    ID S100SIVV2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年10月1日-令和4年9月30日)

    ID S100PTBM2022-12-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年10月1日-令和3年9月30日)

    ID S100N2I82021-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和1年10月1日-令和2年9月30日)

    ID S100KDZM2020-12-18Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.