Vizora日本語

Hamamatsu PhotonicsHAMAMATSU PHOTONICS K.K.6965東証プライム電気機器FY ending Sep 2025, consolidated, J-GAAP

Hamamatsu Photonics FY ending Sep 2025 results

About 37% of Hamamatsu Photonics's sales come from Opto-semiconductor, with Electron tube and Imaging and measurement instruments making up much of the rest.

Out of every ¥100 of sales, about ¥8 is left as operating profit.

Revenue changed +4.0% from the prior year, operating profit -49.7%.

Revenue and profit pattern

Revenue up, profit downRevenue grew faster

Revenue +4.0% · profit -49.7%, calculated from disclosed figures.

Operating leverage: -12.52× (profit growth ÷ revenue growth)

What changed from last year

FY ending Sep 2024 → FY ending Sep 2025

Revenue
+4.0%¥204B → ¥212.1B
Gross profit
-2.4%¥103.9B → ¥101.4B
Operating income
-49.7%¥32.1B → ¥16.2B
Net income attributable to owners
-43.5%¥25.1B → ¥14.2B
Operating cash flow
-0.7%¥38.1B → ¥37.8B
Free cash flow
-93.4%¥8.54B → ¥562M

Where the money goes

FY ending Sep 2024 → FY ending Sep 2025

Where ¥100 of sales goes

For every ¥100 Hamamatsu Photonics sells, how much goes where, and how much is kept.

FY ending Sep 2025
Cost of sales
¥52
SG&A
¥40
Operating profit
¥8
Net profit kept
¥7

Annual margin trends

Gross margin47.8%
FY ending Sep 2020: 48.8%48.8%FY ending Sep 2021: 49.3%49.3%FY ending Sep 2022: 53.8%53.8%FY ending Sep 2023: 54.2%54.2%FY ending Sep 2024: 50.9%50.9%FY ending Sep 2025: 47.8%47.8%FY20FY21FY22FY23FY24FY25
Operating margin7.6%
FY ending Sep 2020: 15.5%15.5%FY ending Sep 2021: 20.3%20.3%FY ending Sep 2022: 27.3%27.3%FY ending Sep 2023: 25.6%25.6%FY ending Sep 2024: 15.7%15.7%FY ending Sep 2025: 7.6%7.6%FY20FY21FY22FY23FY24FY25
Net margin6.7%
FY ending Sep 2020: 11.8%11.8%FY ending Sep 2021: 14.8%14.8%FY ending Sep 2022: 19.8%19.8%FY ending Sep 2023: 19.3%19.3%FY ending Sep 2024: 12.3%12.3%FY ending Sep 2025: 6.7%6.7%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Sep 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    訂正有価証券報告書－第78期(2024/10/01－2025/09/30)

    ID S100XDC22025-12-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第77期(2023/10/01－2024/09/30)

    ID S100UZ7A2024-12-20Open

  • EDINET (FSA Japan)

    有価証券報告書－第76期(2022/10/01－2023/09/30)

    ID S100SIVV2023-12-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第75期(令和3年10月1日－令和4年9月30日)

    ID S100PTBM2022-12-16Open

  • EDINET (FSA Japan)

    有価証券報告書－第74期(令和2年10月1日－令和3年9月30日)

    ID S100N2I82021-12-17Open

  • EDINET (FSA Japan)

    有価証券報告書－第73期(令和1年10月1日－令和2年9月30日)

    ID S100KDZM2020-12-18Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image