HammockHammock Inc.173A東証グロース情報・通信業FY ending Mar 2026, non-consolidated, J-GAAP

What does Hammock do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.62B
Capex
¥696.9M
of revenue 14.3%
Free cash flow
¥922.5M
Returned to shareholders
¥124.9M
of net income: 18%
Dividend per share
¥40
Payout ratio (reported)
24.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥685.5M
Operating cash flow¥1.62B
Cash conversion (operating CF ÷ operating income)
194.0%
Cash vs. profit gap
¥933.9M(純利益の 136.2%)
Shareholder payments — dividends
of net income 18.2% · of FCF 13.5%
CapEx intensity (capex ÷ revenue)
14.3%
Investing CF relative to operating CF
3.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.62B
FY ending Mar 2023: -¥252.4M-¥252.4MFY ending Mar 2024: ¥1.06B¥1.06BFY ending Mar 2025: ¥923.3M¥923.3MFY ending Mar 2026: ¥1.62B¥1.62BFY23FY24FY25FY26
Free cash flow¥922.5M
FY ending Mar 2023: -¥672.9M-¥672.9MFY ending Mar 2024: ¥475.3M¥475.3MFY ending Mar 2025: ¥346.9M¥346.9MFY ending Mar 2026: ¥922.5M¥922.5MFY23FY24FY25FY26
Net income¥685.5M
FY ending Mar 2023: ¥417.1M¥417.1MFY ending Mar 2024: ¥648.5M¥648.5MFY ending Mar 2025: ¥618.1M¥618.1MFY ending Mar 2026: ¥685.5M¥685.5MFY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2025/04/01-2026/03/31)

    ID S100YEGK2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2024/04/01-2025/03/31)

    ID S100W2JH2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2023/04/01-2024/03/31)

    ID S100TNKM2024-06-26Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.