HanwaHANWA CO.,LTD.8078東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Hanwa revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +4.2% from the prior year, operating profit -5.0%.

Five-year trend

Revenue¥2.66T
FY ending Mar 2022: ¥2.16T¥2.16TFY ending Mar 2023: ¥2.67T¥2.67TFY ending Mar 2024: ¥2.43T¥2.43TFY ending Mar 2025: ¥2.55T¥2.55TFY ending Mar 2026: ¥2.66T¥2.66TFY22FY23FY24FY25FY26
Operating income¥58.4B
FY ending Mar 2022: ¥62.4B¥62.4BFY ending Mar 2023: ¥64.1B¥64.1BFY ending Mar 2024: ¥49.7B¥49.7BFY ending Mar 2025: ¥61.5B¥61.5BFY ending Mar 2026: ¥58.4B¥58.4BFY22FY23FY24FY25FY26
Operating margin2.2%
FY ending Mar 2022: 2.9%2.9%FY ending Mar 2023: 2.4%2.4%FY ending Mar 2024: 2.0%2.0%FY ending Mar 2025: 2.4%2.4%FY ending Mar 2026: 2.2%2.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.4%
Asset turnover2.24×
ROA3.2%
ROA3.2%
Financial leverage3.40×
ROE10.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.4%
2022: 2.0%2.0%2023: 1.9%1.9%2024: 1.6%1.6%2025: 1.8%1.8%2026: 1.4%1.4%2223242526
Asset turnover2.24×
2022: 1.26×1.26×2023: 1.86×1.86×2024: 2.09×2.09×2025: 2.19×2.19×2026: 2.24×2.24×2223242526
ROA3.2%
2022: 2.5%2.5%2023: 3.6%3.6%2024: 3.3%3.3%2025: 3.9%3.9%2026: 3.2%3.2%2223242526
Financial leverage3.40×
2022: 7.72×7.72×2023: 5.83×5.83×2024: 4.04×4.04×2025: 3.62×3.62×2026: 3.40×3.40×2223242526
ROE10.9%
2022: 19.6%19.6%2023: 20.9%20.9%2024: 13.4%13.4%2025: 14.1%14.1%2026: 10.9%10.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.0%1.26×2.5%7.72×19.6%
20231.9%1.86×3.6%5.83×20.9%
20241.6%2.09×3.3%4.04×13.4%
20251.8%2.19×3.9%3.62×14.1%
20261.4%2.24×3.2%3.40×10.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue3.3%
2021: 4.2%4.2%2022: 3.6%3.6%2023: 3.3%3.3%2024: 3.7%3.7%2025: 3.5%3.5%2026: 3.3%3.3%212223242526
PPE ÷ total assets7.2%
2021: 9.0%9.0%2022: 4.5%4.5%2023: 7.5%7.5%2024: 7.6%7.6%2025: 7.7%7.7%2026: 7.2%7.2%212223242526
Goodwill ÷ parent equity0.6%
2021: 0.4%0.4%2022: 0.1%0.1%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.7%0.7%2026: 0.6%0.6%212223242526
Goodwill balance¥1.99B
2021: ¥656M¥656M2022: ¥283M¥283M2023: ¥111M¥111M2024: ¥39M¥39M2025: ¥2.22B¥2.22B2026: ¥1.99B¥1.99B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Cash conversion cycle—
2021: 56d56d212223242526
Receivable days—
2021: 74d74d212223242526
Inventory days42d
2021: 28d28d2022: 43d43d2023: 36d36d2024: 39d39d2025: 42d42d2026: 42d42d212223242526
Payable days43d
2021: 47d47d2022: 69d69d2023: 40d40d2024: 48d48d2025: 41d41d2026: 43d43d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,164,0492,668,2282,431,9802,554,5142,662,669
Cost of revenue2,045,0402,539,6862,312,1352,413,9072,521,552
Gross profit119,008128,541119,845140,607141,116
SG&A56,64164,43570,12279,07482,672
Operating income62,36764,10549,72261,53258,444
Pretax income63,13875,96153,88865,48952,783
Income tax18,73323,21814,52419,34915,376
Net income attributable to owners43,61751,50538,41745,48238,265
Operating margin2.9%2.4%2.0%2.4%2.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
Inventories 24%
7%
1%
Investment securities 12%
Other assets 49%

Funding

Trade payables 25%
Interest-bearing debt 28%
Other liabilities 11%
Equity 36%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥165.1B¥84.1B¥76.5B¥65.3B¥85.5B
Total assets¥1.72T¥1.16T¥1.17T¥1.17T¥1.21T
Net assets¥240.5B¥308.8B¥356.8B¥389.5B¥433B
Share capital¥45.7B¥45.7B¥45.7B¥45.7B¥45.7B
Inventories¥243.6B¥254B¥249.5B¥279.2B¥291.4B
Property, plant and equipment¥77.9B¥87.1B¥88.9B¥89.9B¥86.7B
Intangible assets excluding goodwill¥10.6B¥10.8B¥10B¥10.1B¥9.28B
Goodwill¥283M¥111M¥39M¥2.22B¥1.99B
Investment securities¥81.4B¥99.6B¥106.1B¥116.3B¥145B
Current assets¥1.27T¥928.7B¥917.2B¥903.7B¥928.7B
Current liabilities¥1.24T¥559B¥486.6B¥461.7B¥467.2B
Trade payables¥388.3B¥278.8B¥303.8B¥268.5B¥298.9B
Short-term borrowings¥459B¥83.1B¥72.1B¥81.1B¥68.5B
Long-term borrowings¥190.9B¥224.8B¥240B¥236.5B¥238.4B
Bonds¥20B¥30B¥50B¥45B¥35B
Interest-bearing debt¥669.9Bderived¥338Bderived¥362Bderived¥362.6Bderived¥341.9Bderived
Total liabilities¥1.47T¥848.9B¥810.2B¥776.3B¥779.7B
Non-controlling interests¥3.38B¥5.68B¥5.55B¥6.41B¥5.47B
Equity attributable to owners of parent¥222.1B¥270.9B¥304.2B¥339.7B¥360.2B
Retained earnings¥180.1B¥228.9B¥261B¥298.3B¥328.6B
Treasury stock-¥3.73B-¥3.73B-¥3.66B-¥5.59B-¥15.5B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100YED62026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100W5R72025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100TOKY2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100R04K2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年4月1日-令和4年3月31日)

    ID S100O9FG2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年4月1日-令和3年3月31日)

    ID S100LJSY2021-06-24Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.