Vizora日本語

happiness and dhappiness and d co ltd3174東証スタンダード小売業FY ending Aug 2025, consolidated, J-GAAP

happiness and d FY ending Aug 2025 results

happiness and d brought in ¥8.84B in revenue.

It lost about ¥5 for every ¥100 of sales at the operating level.

Revenue changed -18.0% from the prior year.

What changed from last year

FY ending Aug 2024 → FY ending Aug 2025

Revenue
-18.0%¥10.8B → ¥8.84B
Gross profit
-12.8%¥4.11B → ¥3.59B
Operating income
Loss-¥158.2M → -¥404.2M
Net income attributable to owners
Loss-¥459.1M → -¥808.6M
Operating cash flow
-77.5%¥756.7M → ¥170.4M
Free cash flow
-83.5%¥642.6M → ¥105.7M

Where the money goes

FY ending Aug 2024 → FY ending Aug 2025

Where ¥100 of sales goes

For every ¥100 happiness and d sells, how much goes where, and how much is kept.

FY ending Aug 2025
Cost of sales
¥60
SG&A
¥45
Operating loss
¥5
Net loss
¥9

Annual margin trends

Gross margin40.6%
FY ending Aug 2020: 23.3%23.3%FY ending Aug 2021: 22.8%22.8%FY ending Aug 2022: 33.4%33.4%FY ending Aug 2023: 35.0%35.0%FY ending Aug 2024: 38.2%38.2%FY ending Aug 2025: 40.6%40.6%FY20FY21FY22FY23FY24FY25
Operating margin-4.6%
FY ending Aug 2020: 0.6%0.6%FY ending Aug 2021: -0.4%-0.4%FY ending Aug 2022: 1.4%1.4%FY ending Aug 2023: -1.7%-1.7%FY ending Aug 2024: -1.5%-1.5%FY ending Aug 2025: -4.6%-4.6%FY20FY21FY22FY23FY24FY25
Net margin-9.1%
FY ending Aug 2020: -1.1%-1.1%FY ending Aug 2021: -0.7%-0.7%FY ending Aug 2022: 0.7%0.7%FY ending Aug 2023: -5.2%-5.2%FY ending Aug 2024: -4.3%-4.3%FY ending Aug 2025: -9.1%-9.1%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第35期(2024/09/01－2025/08/31)

    ID S100X6RU2025-11-26Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第34期(2023/09/01－2024/08/31)

    ID S100UWVS2024-12-06Open

  • EDINET (FSA Japan)

    有価証券報告書－第33期(2022/09/01－2023/08/31)

    ID S100SDG82023-11-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第32期(令和3年9月1日－令和4年8月31日)

    ID S100PPTL2022-11-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第31期(令和2年9月1日－令和3年8月31日)

    ID S100MY4L2021-11-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第30期(令和1年9月1日－令和2年8月31日)

    ID S100K9JC2020-11-27Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image