Harima B.stemHARIMA B.STEM CORPORATION9780東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Harima B.stem do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.18B
Capex
¥308.4M
of revenue 1.0%
Free cash flow
¥868.2M
Returned to shareholders
¥558.6M
of net income: 47%
Dividend per share
¥32
Payout ratio (reported)
31.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.18B
Operating cash flow¥1.18B
Cash conversion (operating CF ÷ operating income)
77.6%
Cash vs. profit gap
-¥6.6M(純利益の -0.6%)
Shareholder returns
of net income 47.2% · of FCF 64.3%
Shareholder payments — dividends
of net income 22.5% · of FCF 30.7%
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
171.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.18B
FY ending Mar 2022: ¥665.8M¥665.8MFY ending Mar 2023: ¥966.5M¥966.5MFY ending Mar 2024: ¥1.18B¥1.18BFY ending Mar 2025: ¥850.1M¥850.1MFY ending Mar 2026: ¥1.18B¥1.18BFY22FY23FY24FY25FY26
Free cash flow¥868.2M
FY ending Mar 2022: ¥586.1M¥586.1MFY ending Mar 2023: ¥436M¥436MFY ending Mar 2024: ¥491.3M¥491.3MFY ending Mar 2025: ¥732.7M¥732.7MFY ending Mar 2026: ¥868.2M¥868.2MFY22FY23FY24FY25FY26
Net income¥1.18B
FY ending Mar 2022: ¥788.7M¥788.7MFY ending Mar 2023: ¥736.5M¥736.5MFY ending Mar 2024: ¥756.8M¥756.8MFY ending Mar 2025: ¥860.3M¥860.3MFY ending Mar 2026: ¥1.18B¥1.18BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2025/04/01-2026/03/31)

    ID S100Y7GN2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2024/04/01-2025/03/31)

    ID S100W6W42025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2023/04/01-2024/03/31)

    ID S100TS102024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2022/04/01-2023/03/31)

    ID S100R5GE2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和3年4月1日-令和4年3月31日)

    ID S100OF482022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和2年4月1日-令和3年3月31日)

    ID S100LQCM2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.