Harima Chemicals GroupHARIMA CHEMICALS GROUP, INC.4410東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

What does Harima Chemicals Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.86B
Capex
¥3.63B
of revenue 3.5%
Free cash flow
¥4.23B
Returned to shareholders
¥1.02B
of net income: 43%
Dividend per share
¥42
Payout ratio (reported)
106.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.35B
Operating cash flow¥7.86B
Cash conversion (operating CF ÷ operating income)
239.4%
Cash vs. profit gap
¥5.51B(純利益の 235.1%)
Shareholder returns
of net income 43.5% · of FCF 24.1%
Shareholder payments — dividends
of net income 43.5% · of FCF 24.1%
CapEx intensity (capex ÷ revenue)
3.5%
Investing CF relative to operating CF
21.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.86B
FY ending Mar 2022: ¥2.83B¥2.83BFY ending Mar 2023: -¥466M-¥466MFY ending Mar 2024: ¥353M¥353MFY ending Mar 2025: ¥6.14B¥6.14BFY ending Mar 2026: ¥7.86B¥7.86BFY22FY23FY24FY25FY26
Free cash flow¥4.23B
FY ending Mar 2022: -¥23M-¥23MFY ending Mar 2023: -¥4.79B-¥4.79BFY ending Mar 2024: -¥3.08B-¥3.08BFY ending Mar 2025: ¥639M¥639MFY ending Mar 2026: ¥4.23B¥4.23BFY22FY23FY24FY25FY26
Net income¥2.35B
FY ending Mar 2022: ¥1.75B¥1.75BFY ending Mar 2023: ¥885M¥885MFY ending Mar 2024: -¥1.16B-¥1.16BFY ending Mar 2025: ¥763M¥763MFY ending Mar 2026: ¥2.35B¥2.35BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2025/04/01-2026/03/31)

    ID S100YEIE2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2024/04/01-2025/03/31)

    ID S100W57W2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2023/04/01-2024/03/31)

    ID S100TP5L2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2022/04/01-2023/03/31)

    ID S100R3XU2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和3年4月1日-令和4年3月31日)

    ID S100OD8Y2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(令和2年4月1日-令和3年3月31日)

    ID S100LKW82021-06-24Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.