Harima-KyowaHarima-Kyowa Co.,LTD.7444東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Harima-Kyowa revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -3.2% from the prior year, operating profit -11.4%.

Five-year trend

Revenue¥59.8B
FY ending Mar 2022: ¥57.8B¥57.8BFY ending Mar 2023: ¥60.2B¥60.2BFY ending Mar 2024: ¥61.6B¥61.6BFY ending Mar 2025: ¥61.8B¥61.8BFY ending Mar 2026: ¥59.8B¥59.8BFY22FY23FY24FY25FY26
Operating income¥1.69B
FY ending Mar 2022: ¥1.66B¥1.66BFY ending Mar 2023: ¥1.78B¥1.78BFY ending Mar 2024: ¥1.82B¥1.82BFY ending Mar 2025: ¥1.91B¥1.91BFY ending Mar 2026: ¥1.69B¥1.69BFY22FY23FY24FY25FY26
Operating margin2.8%
FY ending Mar 2022: 2.9%2.9%FY ending Mar 2023: 3.0%3.0%FY ending Mar 2024: 3.0%3.0%FY ending Mar 2025: 3.1%3.1%FY ending Mar 2026: 2.8%2.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.5%
Asset turnover1.62×
ROA4.1%
ROA4.1%
Financial leverage1.53×
ROE6.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.5%
2022: 2.1%2.1%2023: 2.3%2.3%2024: 2.3%2.3%2025: 2.1%2.1%2026: 2.5%2.5%2223242526
Asset turnover1.62×
2022: 1.92×1.92×2023: 1.96×1.96×2024: 1.91×1.91×2025: 1.78×1.78×2026: 1.62×1.62×2223242526
ROA4.1%
2022: 4.0%4.0%2023: 4.5%4.5%2024: 4.4%4.4%2025: 3.7%3.7%2026: 4.1%4.1%2223242526
Financial leverage1.53×
2022: 1.49×1.49×2023: 1.48×1.48×2024: 1.47×1.47×2025: 1.50×1.50×2026: 1.53×1.53×2223242526
ROE6.2%
2022: 5.9%5.9%2023: 6.7%6.7%2024: 6.4%6.4%2025: 5.6%5.6%2026: 6.2%6.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.1%1.92×4.0%1.49×5.9%
20232.3%1.96×4.5%1.48×6.7%
20242.3%1.91×4.4%1.47×6.4%
20252.1%1.78×3.7%1.50×5.6%
20262.5%1.62×4.1%1.53×6.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue23.5%
2021: 15.6%15.6%2022: 15.0%15.0%2023: 14.2%14.2%2024: 15.4%15.4%2025: 22.5%22.5%2026: 23.5%23.5%212223242526
PPE ÷ total assets37.3%
2021: 29.8%29.8%2022: 28.8%28.8%2023: 27.3%27.3%2024: 28.5%28.5%2025: 38.3%38.3%2026: 37.3%37.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days55d
2021: 57d57d2022: 61d61d2023: 58d58d2024: 62d62d2025: 48d48d2026: 55d55d212223242526
Payable days34d
2021: 37d37d2022: 40d40d2023: 38d38d2024: 33d33d2025: 28d28d2026: 34d34d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue57,78160,15661,58361,82459,843
Cost of revenue51,35353,19954,45654,59452,148
Gross profit6,4286,9577,1277,2307,696
SG&A4,7725,1795,3035,3186,002
Operating income1,6561,7771,8241,9121,694
Pretax income1,7742,0142,0511,9332,082
Income tax567619645643569
Net income attributable to owners1,2021,3911,4071,2891,513
Operating margin2.9%3.0%3.0%3.1%2.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Receivables 24%
Property, plant and equipment 37%
0%
Investment securities 9%
Other assets 20%

Funding

Trade payables 13%
Other liabilities 18%
Equity 69%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.85B¥4.02B¥2.59B¥3.42B¥3.66B
Total assets¥30.1B¥31.4B¥33.1B¥36.3B¥37.8B
Net assets¥21B¥22.2B¥24.2B¥24.8B¥26.3B
Share capital¥719.5M¥719.5M¥719.5M¥719.5M¥719.5M
Trade receivables¥9.72B¥9.53B¥10.4B¥8.19B¥9.03B
Property, plant and equipment¥8.68B¥8.56B¥9.46B¥13.9B¥14.1B
Intangible assets excluding goodwill¥82.4M¥106.8M¥94.7M¥88.7M¥102.8M
Investment securities¥2.44B¥2.53B¥3.62B¥3.01B¥3.31B
Current assets¥17.4B¥18.6B¥18.4B¥17.7B¥19B
Current liabilities¥7.9B¥7.8B¥7.32B¥8.67B¥8.3B
Trade payables¥5.6B¥5.52B¥4.89B¥4.19B¥4.81B
Short-term borrowings¥360M¥190M¥320M¥770M¥590M
Long-term borrowings———¥1.31B¥1.57B
Total liabilities¥9.1B¥9.13B¥8.98B¥11.5B¥11.5B
Non-controlling interests¥24.4M¥28.3M¥28.2M¥29.4M¥28.7M
Equity attributable to owners of parent¥20.2B¥21.4B¥22.6B¥23.7B¥24.9B
Retained earnings¥18.8B¥20B¥21.2B¥22.2B¥23.5B
Treasury stock-¥58.1M-¥58.1M-¥58.3M-¥50.2M-¥50.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2025/04/01-2026/03/31)

    ID S100YK4R2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2024/04/01-2025/03/31)

    ID S100W3KO2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2023/04/01-2024/03/31)

    ID S100TT2G2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2022/04/01-2023/03/31)

    ID S100R9X52023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和3年4月1日-令和4年3月31日)

    ID S100OKVZ2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和2年4月1日-令和3年3月31日)

    ID S100LTJM2021-06-30Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.